Income Statement
MAGNOLIA OIL & GAS CORP
MGY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,311.85 | 1,315.89 | 1,226.98 | 1,694.49 | 1,078.35 | 534.51 | 936.14 | - | 0.00 |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - |
|
Gross Profit
|
1,311.85 | 1,315.89 | 1,226.98 | 1,694.49 | 1,078.35 | 534.51 | 936.14 | - | - |
|
Operating Expenses
|
872.66 | 803.90 | 692.49 | 620.71 | 475.76 | 2,460.17 | 808.64 | 0.00 | 0.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
97.04 | 88.73 | 77.10 | 72.43 | 75.28 | 68.92 | 69.43 | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
439.18 | 511.99 | 534.49 | 1,073.79 | 602.59 | -1,925.67 | 127.50 | - | - |
|
Non-Operating Income
|
-21.77 | -18.85 | 15.33 | -16.90 | -34.03 | -22.66 | -27.74 | - | - |
|
Interest Income
|
- | - | - | - | - | - | - | - | 3.65 |
|
Interest Expense
|
- | - | 26.50 | 26.30 | 27.10 | 25.30 | 25.20 | - | - |
|
Other Non-Op Income / Expense
|
-0.15 | 4.32 | 15.36 | 0.00 | 0.00 | 2.11 | 0.86 | - | - |
|
Income Before Tax
|
417.41 | 493.14 | 549.81 | 1,056.89 | 568.57 | -1,948.32 | 99.77 | - | 2.59 |
|
Income Tax Expense
|
92.16 | 127.12 | 161.51 | 163.05 | 151.29 | -739.93 | 49.57 | - | 1.06 |
|
Non-Controlling Interest
|
12.03 | 31.30 | 54.30 | 156.41 | 142.43 | -660.59 | 34.81 | - | - |
|
Net Income
|
325.25 | 366.03 | 388.30 | 893.84 | 417.28 | -1,208.39 | 50.20 | - | 1.53 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
876.94 | 926.48 | 859.28 | 1,316.94 | 790.28 | -1,642.31 | 651.07 | 0.00 | 0.00 |
|
Earnings Per Share (Basic)
|
1.73 | 1.94 | 2.04 | 4.73 | 2.38 | -7.27 | 0.29 | - | - |
|
Diluted EPS
|
1.73 | 1.94 | 2.04 | 4.71 | 2.36 | -7.27 | 0.28 | - | - |
|
Weighted Average Shares
|
185.58 | 186.47 | 188.17 | 187.43 | 174.36 | 166.27 | 161.89 | - | - |
|
Diluted Weighted Avg Shares
|
185.59 | 186.49 | 188.36 | 187.90 | 175.36 | 166.27 | 167.05 | - | - |
|
Comprehensive Income
|
323.64 | - | - | - | - | - | - | - | - |