Income Statement
MDU RESOURCES GROUP INC
MDU
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,950.96 | 1,827.40 | 4,720.71 | 7,040.44 | 5,680.73 | 5,532.75 | 5,336.78 | 4,531.55 | 4,443.35 | 4,128.83 | 4,191.55 | 4,670.56 | 4,462.40 | 4,075.43 | 4,050.49 | 3,909.70 | 4,176.50 |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
1,950.96 | 1,827.40 | 4,720.71 | 7,040.44 | 5,680.73 | 5,532.75 | 5,336.78 | 4,531.55 | 4,443.35 | 4,128.83 | 4,191.55 | 4,670.56 | 4,462.40 | 4,075.43 | 4,050.49 | 3,909.70 | 4,176.50 |
|
Operating Expenses
|
1,584.69 | 1,492.34 | 4,231.36 | 6,399.91 | 5,146.51 | 4,987.83 | 4,855.56 | 4,129.83 | 4,014.64 | 3,719.71 | 3,937.42 | 4,182.33 | 3,969.51 | 4,056.22 | 3,644.13 | 3,498.97 | 4,329.60 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
433.02 | 414.49 | 2,970.87 | 4,978.86 | 4,078.62 | 4,028.26 | 3,895.29 | 3,256.12 | - | - | - | - | - | - | - | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
366.27 | 335.07 | 489.35 | 640.52 | 534.22 | 544.93 | 481.22 | 401.72 | 428.71 | 409.12 | 254.13 | 488.23 | 492.90 | 19.21 | 406.37 | 410.73 | -153.10 |
|
Non-Operating Income
|
155.29 | 136.40 | -50.55 | 178.47 | 67.57 | 69.81 | 82.78 | 84.85 | 78.69 | 82.89 | 73.84 | 77.10 | 77.28 | -34.63 | 70.14 | - | - |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 114.31 | 119.27 | 93.98 | 96.52 | 98.59 | 84.61 | 82.79 | 87.85 | 93.07 | 87.02 | 83.92 | 76.70 | 81.35 | 83.01 | 84.10 |
|
Other Non-Op Income / Expense
|
28.35 | 41.37 | 4.90 | 7.38 | 26.42 | 26.71 | 15.81 | 1.50 | 4.10 | 4.96 | 19.23 | 9.96 | 6.77 | 6.64 | 6.52 | 30.82 | 8.50 |
|
Income Before Tax
|
210.98 | 198.66 | 539.90 | 462.06 | 466.65 | 475.12 | 398.45 | 316.87 | 350.03 | 326.23 | 180.30 | 411.13 | 415.62 | 53.84 | 336.23 | - | - |
|
Income Tax Expense
|
20.58 | -82.45 | 125.19 | 94.57 | 88.52 | 84.91 | 62.99 | 47.49 | 68.82 | 261.80 | 802.73 | 112.90 | 136.69 | 54.59 | 123.20 | 122.53 | -96.09 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | -131.69 | -35.26 | -3.90 | -0.36 | - | - | - | - |
|
Net Income
|
190.40 | 281.11 | 414.71 | 367.49 | 378.13 | 390.21 | 335.45 | 272.32 | 281.20 | 64.43 | -622.44 | 298.23 | 278.93 | -0.75 | 213.03 | 0.00 | 0.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
572.98 | 535.14 | 702.95 | 968.35 | 833.43 | 830.03 | 737.24 | 621.93 | 636.20 | 625.44 | 481.86 | 889.59 | 879.76 | 378.41 | 749.76 | 739.57 | 177.45 |
|
Earnings Per Share (Basic)
|
0.93 | 1.38 | 2.04 | 1.81 | 1.87 | 1.95 | 1.69 | 1.39 | 1.44 | 0.33 | -3.20 | 1.55 | 1.47 | -0.01 | - | - | - |
|
Diluted EPS
|
0.93 | 1.37 | 2.03 | 1.81 | 1.87 | 1.95 | 1.69 | 1.39 | 1.43 | 0.33 | -3.20 | 1.55 | 1.47 | -0.01 | - | - | - |
|
Weighted Average Shares
|
204.29 | 203.87 | 203.64 | 203.36 | 202.08 | 200.50 | 198.61 | 195.72 | 195.30 | 195.30 | 194.93 | 192.51 | 188.86 | 188.83 | 188.76 | 0.19 | 0.19 |
|
Diluted Weighted Avg Shares
|
205.30 | 204.65 | 203.94 | 203.46 | 202.38 | 200.57 | 198.63 | 196.15 | 195.69 | 195.62 | 194.99 | 192.59 | 189.69 | 188.83 | 188.91 | 0.19 | 0.19 |
|
Comprehensive Income
|
190.48 | 282.69 | 414.60 | 377.91 | 385.21 | 384.23 | 331.69 | 279.27 | 279.60 | 65.85 | -617.48 | 294.34 | 289.45 | -2.47 | 197.29 | 230.23 | 0.00 |