Income Statement
MARCHEX INC
MCHX
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
45.42 | 48.12 | 49.91 | 52.17 | 53.48 | 51.22 | 106.13 | 85.25 | 90.29 | 129.55 | 143.01 | 182.64 | 152.55 | 138.31 | 146.73 |
|
Cost of Revenue
|
33.34 | 17.17 | 20.58 | 20.46 | 21.69 | 20.89 | 56.54 | 47.80 | - | - | - | - | - | - | - |
|
Gross Profit
|
12.08 | 30.95 | 29.33 | 31.71 | 31.78 | 30.33 | 49.60 | 37.45 | 90.29 | 129.55 | 143.01 | 182.64 | 152.55 | 138.31 | 146.73 |
|
Operating Expenses
|
20.55 | 22.66 | 25.56 | 24.14 | 25.41 | 33.80 | 33.64 | 26.30 | 31.66 | 50.20 | 49.57 | 50.48 | 46.73 | 46.31 | 45.50 |
|
Research & Development
|
9.75 | 12.41 | 15.36 | 14.36 | 16.11 | 21.00 | 20.13 | 15.42 | 18.09 | 28.45 | 31.06 | 29.56 | 27.35 | 23.40 | 22.79 |
|
Selling, General & Administrative
|
12.53 | 12.14 | 11.41 | 13.52 | 13.55 | 16.66 | 16.65 | 13.79 | 15.65 | 22.31 | 18.51 | 20.92 | 19.39 | 22.91 | 22.71 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-8.47 | 8.29 | 3.77 | 7.57 | 6.38 | -3.47 | 15.95 | 11.14 | 58.63 | 79.35 | 93.45 | 132.16 | 105.82 | 92.00 | 101.22 |
|
Non-Operating Income
|
-3.32 | 12.86 | 13.58 | 15.63 | 10.53 | 40.47 | 21.72 | 13.98 | 0.32 | -0.12 | -0.06 | -0.06 | -0.04 | -0.45 | -0.46 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | 0.07 | 0.02 | 0.00 | 0.02 | 0.01 | 0.14 |
|
Interest Expense
|
- | - | 0.28 | - | 0.04 | - | - | - | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - | 0.01 | -0.07 | -0.01 | 0.01 | 0.02 | -0.03 | 0.01 |
|
Income Before Tax
|
-5.16 | -4.57 | -9.82 | -8.06 | -4.16 | -43.94 | -5.76 | -2.83 | -6.05 | -84.01 | 0.43 | 4.90 | 2.71 | -18.64 | 5.57 |
|
Income Tax Expense
|
0.08 | 0.38 | 0.09 | 0.18 | 0.23 | -5.49 | -1.72 | -0.16 | 0.04 | 0.05 | -27.29 | 23.99 | 0.90 | 16.56 | 2.61 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-5.24 | -4.95 | -9.91 | -8.25 | -4.39 | -38.45 | -4.04 | -2.68 | -6.09 | -84.07 | 26.72 | -19.09 | 1.82 | -35.20 | 2.96 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-8.47 | 10.94 | 7.64 | 11.60 | 12.35 | 3.78 | 24.12 | 13.74 | 61.42 | 82.54 | 97.11 | 136.27 | 112.50 | 100.46 | 110.70 |
|
Earnings Per Share (Basic)
|
-0.12 | -0.11 | -0.23 | -0.19 | -0.10 | -0.83 | -0.09 | -0.06 | -0.15 | -2.01 | 0.65 | -0.48 | 0.05 | -1.05 | - |
|
Diluted EPS
|
-0.12 | -0.11 | -0.23 | -0.19 | -0.10 | -0.83 | -0.09 | -0.06 | -0.15 | -2.01 | 0.65 | -0.48 | 0.05 | -1.05 | - |
|
Weighted Average Shares
|
39.20 | 38.50 | 37.96 | 38.56 | 39.26 | 41.60 | 40.67 | 37.39 | 37.66 | 36.55 | 35.94 | 34.16 | 26.80 | 24.41 | 23.36 |
|
Diluted Weighted Avg Shares
|
43.86 | 43.16 | 42.62 | 43.22 | 43.92 | 46.26 | 45.46 | 42.45 | 42.71 | 41.74 | 41.17 | 40.01 | 37.00 | 33.99 | 35.32 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |