Income Statement
MASTERBRAND, INC.
MBC
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
2,734.70 | 2,700.40 | 2,726.20 |
|
Cost of Revenue
|
1,907.10 | 1,823.40 | 1,824.80 |
|
Gross Profit
|
827.60 | 877.00 | 901.40 |
|
Operating Expenses
|
667.80 | 603.10 | 569.70 |
|
Research & Development
|
- | - | - |
|
Selling, General & Administrative
|
667.80 | 603.10 | 569.70 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
159.80 | 273.90 | 331.70 |
|
Non-Operating Income
|
1.40 | 2.30 | -2.40 |
|
Interest Income
|
- | 0.00 | 0.00 |
|
Interest Expense
|
74.40 | 41.70 | 65.20 |
|
Other Non-Op Income / Expense
|
1.40 | 4.40 | 3.70 |
|
Income Before Tax
|
46.30 | 168.30 | 238.70 |
|
Income Tax Expense
|
19.60 | 42.40 | 56.70 |
|
Non-Controlling Interest
|
- | - | - |
|
Net Income
|
26.70 | 125.90 | 182.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
159.80 | 273.90 | 331.70 |
|
Earnings Per Share (Basic)
|
0.21 | 0.99 | 1.42 |
|
Diluted EPS
|
0.21 | 0.96 | 1.40 |
|
Weighted Average Shares
|
127.00 | 127.10 | 127.80 |
|
Diluted Weighted Avg Shares
|
129.20 | 130.90 | 129.90 |
|
Comprehensive Income
|
60.20 | 96.90 | 192.80 |