Income Statement

MEDIAALPHA, INC.

MAX
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY
Revenue
1,113.60 864.70 388.15 459.07 645.27 584.81
Cost of Revenue
946.06 721.13 321.44 389.01 543.75 499.43
Gross Profit
167.54 143.57 66.71 70.06 101.52 85.38
Operating Expenses
110.95 76.12 81.20 76.63 76.55 45.36
Research & Development
21.40 19.76 18.46 21.08 15.20 12.45
Selling, General & Administrative
89.56 56.36 62.75 55.56 61.36 32.91
Other Operating Expenses
- - - - - -
Operating Income
56.59 67.45 -14.49 -6.57 24.97 40.02
Non-Operating Income
-133.18 -19.22 -17.09 65.85 -11.67 -10.24
Interest Income
- - - - - -
Interest Expense
10.40 13.30 15.32 9.25 7.83 7.94
Other Non-Op Income / Expense
-121.94 -4.87 -1.78 - - -
Income Before Tax
-111.06 23.50 -57.02 30.46 -9.52 9.30
Income Tax Expense
-136.68 6.87 -16.60 88.13 -4.25 13.66
Non-Controlling Interest
1.14 5.49 -16.14 -14.78 -3.20 -4.24
Net Income
25.62 16.63 -40.42 -57.67 -5.28 -4.37
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY
Depreciation & Amortization
- - - - - -
EBITDA
56.59 67.45 -14.49 -6.57 24.97 40.02
Earnings Per Share (Basic)
0.46 0.31 -0.89 -1.37 -0.14 -
Diluted EPS
0.39 0.31 -0.89 -1.37 -0.19 -
Weighted Average Shares
56.24 53.04 45.57 41.94 37.28 -
Diluted Weighted Avg Shares
66.79 53.04 45.57 41.94 61.26 -
Comprehensive Income
- - - - - -