Income Statement
LUXFER HOLDINGS PLC
LXFR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
384.60 | 391.90 | 405.00 | 423.40 | 374.10 | 324.80 | 443.50 | 487.90 |
|
Cost of Revenue
|
295.40 | 306.20 | 328.40 | 328.40 | 278.10 | 243.90 | 335.50 | 365.80 |
|
Gross Profit
|
89.20 | 85.70 | 76.60 | 95.00 | 96.00 | 80.90 | 108.00 | 122.10 |
|
Operating Expenses
|
53.40 | 52.50 | 53.30 | 48.00 | 51.20 | 43.10 | 60.80 | 67.20 |
|
Research & Development
|
4.30 | 4.40 | 4.60 | 4.90 | 3.90 | 3.30 | 5.70 | 6.40 |
|
Selling, General & Administrative
|
49.10 | 48.10 | 48.70 | 43.10 | 47.30 | 39.80 | 55.10 | 60.80 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
35.80 | 33.20 | 23.30 | 47.00 | 44.80 | 37.80 | 47.20 | 54.90 |
|
Non-Operating Income
|
13.60 | 6.70 | 33.00 | 6.00 | 9.40 | 10.00 | 38.10 | 24.80 |
|
Interest Income
|
- | - | - | - | 0.00 | 0.00 | 0.10 | 0.40 |
|
Interest Expense
|
- | - | 6.30 | 3.90 | 3.10 | 5.00 | 4.70 | 5.00 |
|
Other Non-Op Income / Expense
|
- | - | - | 0.00 | 0.00 | -0.10 | 0.70 | 0.40 |
|
Income Before Tax
|
22.20 | 26.50 | -9.70 | 41.00 | 35.40 | 27.80 | 9.10 | 30.10 |
|
Income Tax Expense
|
14.50 | 8.10 | -7.80 | 14.10 | 5.50 | 7.80 | 6.00 | 5.10 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
7.70 | 18.40 | -1.90 | 26.90 | 29.90 | 20.00 | 3.10 | 25.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
35.80 | 33.20 | 23.30 | 47.00 | 44.80 | 37.80 | 47.20 | 54.90 |
|
Earnings Per Share (Basic)
|
0.29 | 0.69 | -0.07 | 0.99 | 1.08 | 0.73 | 0.11 | 0.94 |
|
Diluted EPS
|
0.28 | 0.68 | -0.07 | 0.98 | 1.07 | 0.72 | 0.11 | 0.90 |
|
Weighted Average Shares
|
26.73 | 26.80 | 26.90 | 27.30 | 27.70 | 27.56 | 27.29 | 26.71 |
|
Diluted Weighted Avg Shares
|
27.25 | 27.08 | 27.02 | 27.54 | 28.03 | 27.97 | 27.88 | 27.69 |
|
Comprehensive Income
|
20.80 | 20.20 | 19.60 | 22.50 | 60.70 | 3.80 | 0.10 | 19.10 |