Income Statement
LAMB WESTON HOLDINGS, INC.
LW
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - | - | - | - | - |
|
Cost of Revenue
|
5,052.70 | 4,700.90 | 3,918.50 | 3,266.90 | 2,838.90 | 2,897.20 | 2,753.00 | - | 2,381.50 |
|
Gross Profit
|
1,398.60 | 1,766.70 | 1,432.10 | 832.00 | 832.00 | 895.20 | 1,003.50 | 879.50 | 786.50 |
|
Operating Expenses
|
633.50 | 701.40 | 550.00 | 387.60 | 357.20 | 338.30 | 335.10 | 299.40 | 268.20 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
633.50 | 701.40 | 550.00 | 387.60 | 357.20 | 338.30 | 335.10 | 299.40 | 268.20 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
765.10 | 1,065.30 | 882.10 | 444.40 | 474.80 | 556.90 | 668.40 | 580.10 | 518.30 |
|
Non-Operating Income
|
280.00 | 135.80 | 109.20 | 161.00 | 118.30 | 108.00 | 107.10 | 108.80 | 61.20 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
15.20 | 26.00 | 460.60 | -10.70 | 51.80 | 29.30 | 59.50 | 83.60 | 53.30 |
|
Income Before Tax
|
500.30 | 955.50 | 1,233.50 | 283.40 | 408.30 | 478.20 | 620.80 | 554.90 | 510.40 |
|
Income Tax Expense
|
127.90 | 204.00 | -236.00 | 82.50 | 38.70 | 83.00 | 82.70 | 54.50 | 130.20 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | 8.60 | 16.90 | 13.30 |
|
Net Income
|
357.20 | 725.50 | 1,008.90 | 200.90 | 317.80 | 365.90 | 478.60 | 416.80 | 326.90 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,172.60 | 1,372.10 | 1,104.90 | 636.50 | 663.60 | 740.90 | 830.80 | 723.40 | 627.40 |
|
Earnings Per Share (Basic)
|
2.51 | 5.01 | 6.98 | 1.38 | 2.17 | 2.50 | 3.19 | 2.83 | 2.22 |
|
Diluted EPS
|
2.50 | 4.98 | 6.95 | 1.38 | 2.16 | 2.49 | 3.18 | 2.82 | 2.22 |
|
Weighted Average Shares
|
142.20 | 144.90 | 144.50 | 145.50 | 146.40 | 146.20 | 146.50 | 146.30 | 146.10 |
|
Diluted Weighted Avg Shares
|
142.70 | 145.60 | 145.20 | 145.90 | 147.10 | 147.10 | 147.30 | 147.00 | 146.60 |
|
Comprehensive Income
|
424.60 | 739.40 | 1,008.90 | 200.90 | 387.80 | 365.90 | 478.60 | 421.80 | 326.80 |