Income Statement
LIVEWIRE GROUP, INC.
LVWR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
25.67 | 26.63 | 38.02 | 46.83 |
|
Cost of Revenue
|
10.93 | 19.53 | 23.43 | 43.93 |
|
Gross Profit
|
14.75 | 7.10 | 14.59 | 2.90 |
|
Operating Expenses
|
71.05 | 97.57 | 110.22 | 87.86 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
71.05 | 97.57 | 110.22 | 87.86 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
-56.31 | -90.47 | -95.63 | -84.96 |
|
Non-Operating Income
|
18.62 | 3.41 | 13.85 | -5.98 |
|
Interest Income
|
- | - | - | - |
|
Interest Expense
|
0.26 | - | 0.00 | - |
|
Other Non-Op Income / Expense
|
- | 0.00 | 0.00 | 0.24 |
|
Income Before Tax
|
-74.93 | -93.88 | -109.47 | -78.97 |
|
Income Tax Expense
|
0.19 | 0.04 | 0.08 | -0.03 |
|
Non-Controlling Interest
|
- | - | - | - |
|
Net Income
|
-75.11 | -93.93 | -109.55 | -78.94 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
-46.16 | -80.43 | -89.80 | -80.55 |
|
Earnings Per Share (Basic)
|
-0.37 | -0.46 | -0.54 | -0.46 |
|
Diluted EPS
|
-0.37 | -0.46 | -0.54 | -0.46 |
|
Weighted Average Shares
|
203.73 | 203.21 | 202.50 | 172.00 |
|
Diluted Weighted Avg Shares
|
203.73 | 203.21 | 202.50 | 172.00 |
|
Comprehensive Income
|
-75.14 | -93.93 | -109.53 | -79.08 |