Income Statement
LULU'S FASHION LOUNGE HOLDINGS, INC.
LVLU
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
282.28 | 315.89 | 355.18 | 439.65 | 375.63 |
|
Cost of Revenue
|
160.23 | 185.64 | 206.95 | 248.21 | 198.89 |
|
Gross Profit
|
122.05 | 130.25 | 148.23 | 191.45 | 176.73 |
|
Operating Expenses
|
68.08 | 81.33 | 92.13 | 99.15 | 87.71 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
68.08 | 81.33 | 92.13 | 99.15 | 87.71 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
53.97 | 48.91 | 56.10 | 92.30 | 89.02 |
|
Non-Operating Income
|
67.50 | 101.87 | 77.11 | 84.53 | 80.77 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | 1.73 | 1.10 | 12.77 |
|
Other Non-Op Income / Expense
|
- | - | - | -0.97 | -14.08 |
|
Income Before Tax
|
-13.53 | -52.95 | -21.01 | 7.77 | 8.26 |
|
Income Tax Expense
|
0.19 | 2.33 | -1.68 | 4.05 | 6.21 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-13.71 | -55.29 | -19.33 | 3.73 | 2.05 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
59.09 | 54.39 | 60.92 | 96.43 | 91.85 |
|
Earnings Per Share (Basic)
|
-4.90 | -1.33 | -0.48 | 0.10 | -6.08 |
|
Diluted EPS
|
-4.90 | -1.33 | -0.48 | 0.10 | -6.08 |
|
Weighted Average Shares
|
2.80 | 41.47 | 39.88 | 38.58 | 20.23 |
|
Diluted Weighted Avg Shares
|
2.80 | 41.47 | 39.88 | 38.85 | 20.23 |
|
Comprehensive Income
|
- | - | - | - | 2.05 |