Income Statement
INTUITIVE MACHINES, INC.
LUNR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
210.06 | - | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
210.06 | - | - | - | - |
|
Operating Expenses
|
92.62 | 53.26 | 32.95 | 5.02 | 0.49 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
92.62 | 53.26 | 32.95 | - | - |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
117.44 | -53.26 | -32.95 | -5.02 | -0.49 |
|
Non-Operating Income
|
0.00 | -289.49 | 71.30 | - | - |
|
Interest Income
|
15.27 | - | - | 4.83 | 0.01 |
|
Interest Expense
|
3.90 | - | - | - | - |
|
Other Non-Op Income / Expense
|
0.09 | 1.24 | -0.48 | - | - |
|
Income Before Tax
|
-102.88 | -346.89 | 15.06 | - | - |
|
Income Tax Expense
|
-19.59 | -63.47 | -47.74 | - | - |
|
Non-Controlling Interest
|
- | - | -42.03 | - | - |
|
Net Income
|
-83.29 | -283.41 | 62.80 | -0.19 | -0.32 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
121.03 | -51.40 | -31.57 | -5.02 | -0.49 |
|
Earnings Per Share (Basic)
|
-0.73 | -4.63 | 3.43 | 0.00 | -0.02 |
|
Diluted EPS
|
-0.73 | -4.63 | 2.46 | - | - |
|
Weighted Average Shares
|
115.43 | 61.41 | 17.65 | 32.98 | 9.32 |
|
Diluted Weighted Avg Shares
|
115.43 | 61.41 | 25.56 | - | - |
|
Comprehensive Income
|
- | - | - | - | - |