Income Statement
LOCAL BOUNTI CORPORATION/DE
LOCL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
48.37 | 38.14 | -25.75 | -16.73 | -3.77 |
|
Cost of Revenue
|
42.51 | 34.05 | 25.34 | 17.26 | 1.38 |
|
Gross Profit
|
5.86 | 4.09 | 2.22 | 2.22 | 0.21 |
|
Operating Expenses
|
68.49 | 63.06 | 119.13 | 96.74 | 44.92 |
|
Research & Development
|
25.58 | 22.29 | 16.09 | 14.06 | 3.43 |
|
Selling, General & Administrative
|
33.77 | 40.77 | 64.56 | 82.68 | 41.50 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-62.63 | -58.97 | -116.91 | -94.53 | -44.72 |
|
Non-Operating Income
|
- | - | - | - | 11.38 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | - | - | 1.36 |
|
Other Non-Op Income / Expense
|
3.77 | -2.82 | 0.16 | 0.19 | 0.23 |
|
Income Before Tax
|
- | - | - | - | -56.09 |
|
Income Tax Expense
|
- | - | - | - | 0.00 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-94.38 | -119.90 | -124.02 | -111.07 | -56.09 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-62.63 | -58.97 | -116.91 | -94.53 | -44.72 |
|
Earnings Per Share (Basic)
|
-5.61 | -14.14 | -15.61 | -1.27 | -1.06 |
|
Diluted EPS
|
-5.61 | -14.14 | -15.61 | -1.27 | -1.06 |
|
Weighted Average Shares
|
16.90 | 8.48 | 7.94 | 87.11 | 52.89 |
|
Diluted Weighted Avg Shares
|
16.90 | 8.48 | 7.94 | 87.11 | 52.89 |
|
Comprehensive Income
|
- | - | - | - | - |