Income Statement
LANZATECH GLOBAL, INC.
LNZA
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
55.85 | 49.59 | 62.63 | - | - |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
55.85 | 49.59 | 62.63 | - | - |
|
Operating Expenses
|
100.23 | 126.99 | 118.58 | 5.92 | 0.95 |
|
Research & Development
|
53.18 | 77.01 | 68.14 | - | - |
|
Selling, General & Administrative
|
47.05 | 49.98 | 50.44 | 5.92 | 0.95 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-44.39 | -77.40 | -55.95 | -5.92 | -0.95 |
|
Non-Operating Income
|
42.75 | -14.56 | -24.82 | -4.87 | - |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - |
|
Other Non-Op Income / Expense
|
-12.55 | -14.56 | -29.39 | - | - |
|
Income Before Tax
|
- | -123.50 | -131.20 | -1.05 | - |
|
Income Tax Expense
|
- | 14.23 | 2.90 | 0.31 | - |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-48.95 | -137.73 | -134.10 | -1.36 | 0.05 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-44.39 | -77.40 | -55.95 | -5.92 | -0.95 |
|
Earnings Per Share (Basic)
|
-22.27 | -0.70 | -0.79 | -0.07 | 0.01 |
|
Diluted EPS
|
-22.27 | -0.70 | -0.79 | -0.07 | 0.01 |
|
Weighted Average Shares
|
2.20 | 197.58 | 176.02 | 15.00 | 4.69 |
|
Diluted Weighted Avg Shares
|
2.20 | 197.58 | 176.02 | 15.00 | 4.69 |
|
Comprehensive Income
|
-48.90 | -138.70 | -134.47 | - | - |