Income Statement

LANTHEUS HOLDINGS, INC.

LNTH
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY
Revenue
1,541.61 1,533.91 1,296.43 935.06 425.21 339.41 347.34 343.37 331.38 301.85 315.99
Cost of Revenue
599.66 545.62 586.89 353.36 237.51 200.65 172.53 168.49 - - -
Gross Profit
941.95 988.29 709.54 581.70 187.70 138.76 174.81 174.89 162.14 137.78 135.52
Operating Expenses
452.43 361.79 203.17 445.27 195.36 142.96 123.15 67.24 67.97 51.04 92.99
Research & Development
177.31 168.10 77.71 311.68 44.97 32.79 20.02 17.07 18.13 12.20 14.36
Selling, General & Administrative
275.12 193.69 141.74 133.58 150.40 69.27 61.24 50.17 49.84 38.83 43.89
Other Operating Expenses
- - - - - - - - - - -
Operating Income
489.52 626.50 506.38 136.44 -7.67 -4.20 51.66 107.65 94.17 86.75 42.53
Non-Operating Income
175.73 195.53 95.44 109.72 67.37 7.28 23.03 58.10 54.53 58.45 54.31
Interest Income
23.39 36.84 19.64 2.61 0.05 0.24 0.69 - - - 0.02
Interest Expense
15.10 15.10 20.02 7.19 7.75 9.48 13.62 17.41 18.41 26.62 38.72
Other Non-Op Income / Expense
31.33 37.23 66.32 -1.70 -7.35 2.20 -6.22 2.47 8.64 0.22 -0.09
Income Before Tax
313.79 430.98 410.94 26.72 -75.04 -11.48 28.63 49.55 39.64 28.29 -11.78
Income Tax Expense
80.23 118.54 84.28 -1.35 -3.76 1.99 -3.04 9.03 -83.75 1.53 2.97
Non-Controlling Interest
- - - - - - - - - - -
Net Income
233.56 312.44 326.66 28.07 -71.28 -13.47 31.67 - - - -
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY
Depreciation & Amortization
- - - - - - - - - - -
EBITDA
489.52 626.50 506.38 136.44 -7.67 -4.20 51.66 107.65 94.17 86.75 62.18
Earnings Per Share (Basic)
3.46 4.52 4.79 0.41 -1.06 -0.25 0.81 1.06 3.31 0.84 -
Diluted EPS
3.41 4.36 4.65 0.40 -1.06 -0.25 0.79 1.03 3.17 0.82 -
Weighted Average Shares
67.49 69.20 68.27 68.49 67.49 54.13 38.99 38.23 37.28 32.04 -
Diluted Weighted Avg Shares
68.44 71.65 70.24 70.67 67.49 54.13 40.11 39.50 38.89 32.66 -
Comprehensive Income
233.87 311.86 326.88 27.29 -69.72 -14.56 31.82 40.44 123.30 27.80 -15.10