Income Statement
LINEAGE, INC.
LINE
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Revenue
|
5,355.00 | 5,340.00 |
|
Cost of Revenue
|
3,634.00 | 3,578.00 |
|
Gross Profit
|
1,721.00 | 1,762.00 |
|
Operating Expenses
|
574.00 | 539.00 |
|
Research & Development
|
- | - |
|
Selling, General & Administrative
|
574.00 | 539.00 |
|
Other Operating Expenses
|
- | - |
|
Operating Income
|
1,147.00 | 1,223.00 |
|
Non-Operating Income
|
-296.00 | -479.00 |
|
Interest Income
|
8.00 | 12.00 |
|
Interest Expense
|
- | - |
|
Other Non-Op Income / Expense
|
-3.00 | -6.00 |
|
Income Before Tax
|
-115.00 | -840.00 |
|
Income Tax Expense
|
-2.00 | -89.00 |
|
Non-Controlling Interest
|
-13.00 | -87.00 |
|
Net Income
|
-100.00 | -664.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Depreciation & Amortization
|
- | - |
|
EBITDA
|
2,042.00 | 2,099.00 |
|
Earnings Per Share (Basic)
|
-0.43 | -3.70 |
|
Diluted EPS
|
-0.43 | -3.70 |
|
Weighted Average Shares
|
228.00 | 191.00 |
|
Diluted Weighted Avg Shares
|
228.00 | 191.00 |
|
Comprehensive Income
|
76.00 | -903.00 |