Income Statement
LEIDOS HOLDINGS, INC.
LDOS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY | Jan 31, 2013 2012 FY | Jan 31, 2012 2011 FY | Jan 31, 2011 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
17,174.00 | 16,662.00 | 15,438.00 | 14,396.00 | 13,737.00 | 12,297.00 | 11,094.00 | 10,194.00 | 10,170.00 | 7,043.00 | 5,063.00 | 5,772.00 | 11,173.00 | 10,587.00 | 11,117.00 |
|
Cost of Revenue
|
14,075.00 | 13,864.00 | 13,194.00 | 12,312.00 | 11,723.00 | 10,560.00 | 9,546.00 | 8,690.00 | 8,923.00 | 6,191.00 | 4,392.00 | 5,006.00 | 9,809.00 | 9,606.00 | 9,632.00 |
|
Gross Profit
|
3,099.00 | 2,798.00 | 2,244.00 | 2,084.00 | 2,014.00 | 1,737.00 | 1,548.00 | 1,504.00 | 1,247.00 | 852.00 | 671.00 | 766.00 | 1,364.00 | 981.00 | 1,485.00 |
|
Operating Expenses
|
999.00 | 983.00 | 942.00 | 950.00 | 860.00 | 770.00 | 689.00 | 729.00 | 552.00 | 334.00 | 310.00 | 442.00 | 592.00 | 670.00 | 527.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
999.00 | 983.00 | 942.00 | 950.00 | 860.00 | 770.00 | 689.00 | 729.00 | 552.00 | 334.00 | 310.00 | - | - | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
2,100.00 | 1,815.00 | 1,302.00 | 1,134.00 | 1,154.00 | 967.00 | 859.00 | 775.00 | 695.00 | 518.00 | 361.00 | 324.00 | 772.00 | 311.00 | 958.00 |
|
Non-Operating Income
|
191.00 | 176.00 | 899.00 | 248.00 | 187.00 | 186.00 | -7.00 | 165.00 | 302.00 | 200.00 | 11.00 | 232.00 | 113.00 | 104.00 | 75.00 |
|
Interest Income
|
- | - | - | - | - | - | - | - | 8.00 | 10.00 | 11.00 | 19.00 | 10.00 | 5.00 | 2.00 |
|
Interest Expense
|
- | - | - | - | 185.00 | 182.00 | 147.00 | 145.00 | 148.00 | 96.00 | 75.00 | 83.00 | 93.00 | 119.00 | 79.00 |
|
Other Non-Op Income / Expense
|
32.00 | 39.00 | 30.00 | -3.00 | 20.00 | 14.00 | 18.00 | 18.00 | 13.00 | 10.00 | 5.00 | -8.00 | 8.00 | 5.00 | 2.00 |
|
Income Before Tax
|
1,909.00 | 1,639.00 | 403.00 | 886.00 | 967.00 | 781.00 | 866.00 | 610.00 | 393.00 | 318.00 | -273.00 | 92.00 | 659.00 | 207.00 | 883.00 |
|
Income Tax Expense
|
461.00 | 385.00 | 204.00 | 201.00 | 214.00 | 153.00 | 199.00 | 29.00 | 27.00 | 74.00 | 40.00 | -74.00 | 133.00 | 148.00 | 265.00 |
|
Non-Controlling Interest
|
14.00 | -3.00 | 9.00 | 8.00 | 6.00 | 1.00 | 3.00 | 1.00 | -2.00 | 2.00 | - | - | - | - | - |
|
Net Income
|
1,448.00 | 1,254.00 | 199.00 | 685.00 | 753.00 | 628.00 | 667.00 | 581.00 | 366.00 | 244.00 | -323.00 | 166.00 | 526.00 | 59.00 | 618.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY | Jan 31, 2013 2012 FY | Jan 31, 2012 2011 FY | Jan 31, 2011 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,390.00 | 2,105.00 | 1,633.00 | 1,467.00 | 1,479.00 | 1,249.00 | 1,093.00 | 1,032.00 | 1,031.00 | 640.00 | 423.00 | 405.00 | 885.00 | 425.00 | 1,069.00 |
|
Earnings Per Share (Basic)
|
11.31 | 9.36 | 1.45 | 5.00 | 5.34 | 4.42 | 4.66 | 3.85 | 2.41 | 2.39 | -4.36 | 1.94 | 1.54 | 0.18 | 1.64 |
|
Diluted EPS
|
11.14 | 9.22 | 1.44 | 4.96 | 5.27 | 4.36 | 4.60 | 3.80 | 2.38 | 2.35 | -4.36 | 1.94 | 1.54 | 0.18 | 1.63 |
|
Weighted Average Shares
|
128.00 | 134.00 | 137.00 | 137.00 | 141.00 | 142.00 | 143.00 | 151.00 | 152.00 | 102.00 | 74.00 | 83.00 | 333.00 | 336.00 | 364.00 |
|
Diluted Weighted Avg Shares
|
130.00 | 136.00 | 138.00 | 138.00 | 143.00 | 144.00 | 145.00 | 153.00 | 154.00 | 104.00 | 74.00 | 83.00 | 333.00 | 336.00 | 366.00 |
|
Comprehensive Income
|
1,508.00 | 1,192.00 | 224.00 | 624.00 | 787.00 | 652.00 | 627.00 | 509.00 | 403.00 | 248.00 | - | - | - | - | - |