Income Statement
LOANDEPOT, INC.
LDI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
1,200.00 | 1,100.00 | 974.02 | 1,255.80 | 3,724.70 |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
- | - | - | - | - |
|
Operating Expenses
|
177.08 | 204.23 | 212.73 | 265.68 | 214.97 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
177.08 | 204.23 | 212.73 | 265.68 | 214.97 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-177.08 | -204.23 | -212.73 | -265.68 | -214.97 |
|
Non-Operating Income
|
-56.55 | 38.62 | 65.58 | 424.30 | -881.48 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
148.53 | 147.33 | 130.15 | 150.90 | 218.46 |
|
Other Non-Op Income / Expense
|
6.40 | 15.60 | 21.00 | 17.20 | 11.90 |
|
Income Before Tax
|
-120.53 | -242.85 | -278.31 | -689.98 | 666.52 |
|
Income Tax Expense
|
-57.89 | -144.52 | -168.17 | -416.96 | 552.99 |
|
Non-Controlling Interest
|
-44.88 | -103.82 | -125.37 | -337.37 | 509.62 |
|
Net Income
|
-62.65 | -98.33 | -110.14 | -273.02 | 113.52 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-150.86 | -168.12 | -171.47 | -223.49 | -179.42 |
|
Earnings Per Share (Basic)
|
-0.30 | -0.53 | -0.63 | -1.75 | 0.87 |
|
Diluted EPS
|
-0.30 | -0.53 | -0.63 | -1.75 | 0.87 |
|
Weighted Average Shares
|
211.02 | 185.64 | 174.91 | 156.03 | 130.00 |
|
Diluted Weighted Avg Shares
|
211.02 | 185.64 | 174.91 | 156.03 | 130.00 |
|
Comprehensive Income
|
- | - | - | - | - |