Income Statement

KURA SUSHI USA, INC.

KRUS
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Aug 31, 2025 2025 FY Aug 31, 2024 2024 FY Aug 31, 2023 2023 FY Aug 31, 2022 2022 FY Aug 31, 2021 2021 FY Aug 31, 2020 2020 FY
Revenue
282.76 237.86 187.43 141.09 64.89 45.17
Cost of Revenue
93.01 75.93 56.63 44.00 20.69 18.67
Gross Profit
189.75 161.93 130.80 97.09 44.21 26.50
Operating Expenses
287.52 249.37 187.10 141.84 74.88 61.67
Research & Development
- - - - - -
Selling, General & Administrative
37.75 39.05 28.04 22.29 15.70 12.06
Other Operating Expenses
- - - - - -
Operating Income
-97.78 -87.43 -56.30 -44.75 -30.68 -35.17
Non-Operating Income
-96.05 -78.79 -58.03 -44.06 -20.49 -18.98
Interest Income
3.10 2.92 1.47 0.15 0.02 0.45
Interest Expense
0.07 0.05 0.07 0.09 0.22 0.14
Other Non-Op Income / Expense
- - - - - -
Income Before Tax
-1.73 -8.64 1.74 -0.69 -10.19 -16.18
Income Tax Expense
0.18 0.17 0.23 0.07 0.11 1.17
Non-Controlling Interest
- - - - - -
Net Income
-1.90 -8.80 1.50 -0.76 -10.30 -17.36
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Aug 31, 2025 2025 FY Aug 31, 2024 2024 FY Aug 31, 2023 2023 FY Aug 31, 2022 2022 FY Aug 31, 2021 2021 FY Aug 31, 2020 2020 FY
Depreciation & Amortization
- - - - - -
EBITDA
-97.33 -87.01 -55.89 -44.40 -30.28 -34.99
Earnings Per Share (Basic)
-0.16 -0.79 0.15 -0.08 -1.21 -2.08
Diluted EPS
-0.16 -0.79 0.14 -0.08 -1.21 -2.08
Weighted Average Shares
11.92 11.20 10.31 9.72 8.53 7.34
Diluted Weighted Avg Shares
11.92 11.20 10.64 9.72 8.53 7.34
Comprehensive Income
-1.93 -8.85 1.55 - - -