Income Statement
KKR REAL ESTATE FINANCE TRUST INC.
KREF
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - | 269.19 | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - | 177.85 | - | - | - |
|
Gross Profit
|
- | - | - | - | - | 91.33 | - | - | - |
|
Operating Expenses
|
185.79 | 146.65 | 233.76 | 167.42 | 39.83 | 88.35 | 30.93 | 28.91 | 18.43 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
18.06 | 18.41 | 18.79 | 17.62 | 14.24 | 14.24 | 10.52 | 7.81 | 4.94 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
-185.79 | -146.65 | -233.76 | -167.42 | -39.83 | 2.99 | -30.93 | -28.91 | -18.43 |
|
Non-Operating Income
|
22.50 | 29.51 | 21.20 | 19.19 | 12.18 | 1.28 | 6.00 | 20.09 | 17.69 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Expense
|
322.96 | 412.91 | 458.80 | 236.10 | 114.44 | 127.31 | 158.86 | 85.02 | 21.22 |
|
Other Non-Op Income / Expense
|
-0.51 | 1.52 | 1.42 | 4.66 | 6.37 | 0.54 | 4.57 | 3.07 | 0.88 |
|
Income Before Tax
|
-50.65 | 34.58 | -30.95 | 37.65 | 137.87 | 54.81 | 90.54 | 89.74 | 61.18 |
|
Income Tax Expense
|
-3.59 | -1.02 | -0.10 | -0.45 | 0.68 | 0.41 | 0.58 | -0.01 | 2.12 |
|
Non-Controlling Interest
|
-3.44 | -1.26 | -0.81 | -0.51 | - | - | - | - | - |
|
Net Income
|
-47.05 | 35.59 | -30.85 | 38.10 | 137.18 | 54.40 | 89.97 | 89.74 | 59.06 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
-183.18 | -145.67 | -233.76 | -167.42 | -39.83 | 2.99 | -30.93 | -28.91 | -18.43 |
|
Earnings Per Share (Basic)
|
-1.05 | 0.19 | -0.78 | 0.23 | 2.22 | 0.96 | 1.58 | 1.58 | 1.30 |
|
Diluted EPS
|
-1.05 | 0.19 | -0.78 | 0.23 | 2.21 | 0.96 | 1.57 | 1.58 | 1.30 |
|
Weighted Average Shares
|
66.81 | 69.40 | 69.18 | 67.55 | 56.57 | 55.99 | 57.43 | 55.14 | 45.32 |
|
Diluted Weighted Avg Shares
|
66.81 | 69.40 | 69.18 | 67.55 | 56.78 | 56.06 | 57.53 | 55.17 | 45.32 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - |