Income Statement
KINETIK HOLDINGS INC.
KNTK
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,764.39 | 1,482.93 | 1,256.41 | 1,213.49 | 397.24 | 366.19 | 135.80 | 78.36 | 0.00 |
|
Cost of Revenue
|
- | - | - | - | 5.60 | 5.40 | 8.80 | 53.92 | - |
|
Gross Profit
|
1,764.39 | 1,482.93 | 1,256.41 | 1,213.49 | 391.64 | 360.79 | 127.00 | 24.44 | - |
|
Operating Expenses
|
130.62 | 134.16 | 97.91 | 94.27 | 14.18 | 13.16 | 10.30 | 7.37 | 1.74 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
130.62 | 134.16 | 97.91 | 94.27 | 14.18 | 13.16 | 10.30 | 7.37 | 1.54 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
1,633.77 | 1,348.77 | 1,158.51 | 1,119.22 | 377.46 | 347.63 | 116.70 | 17.07 | -1.74 |
|
Non-Operating Income
|
411.74 | 88.04 | -5.71 | 102.85 | 44.21 | 20.36 | 13.58 | 27.81 | -2.25 |
|
Interest Income
|
1.51 | 1.99 | - | - | - | - | - | - | - |
|
Interest Expense
|
240.02 | 218.12 | 217.93 | 142.43 | 9.43 | 9.78 | 6.38 | 8.41 | - |
|
Other Non-Op Income / Expense
|
226.35 | 213.19 | 200.02 | 180.96 | 113.76 | 58.74 | 19.07 | - | 2.25 |
|
Income Before Tax
|
663.21 | 324.67 | 239.76 | 253.34 | 99.22 | 79.79 | -1,274.00 | -10.74 | 0.51 |
|
Income Tax Expense
|
398.40 | 23.04 | -685.29 | -518.85 | - | - | - | - | 0.70 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | 4.15 | - |
|
Net Income
|
178.26 | 327.34 | 838.83 | 772.19 | 253.54 | 264.96 | -1,338.90 | -0.24 | -0.19 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,016.42 | 1,672.97 | 1,439.49 | 1,379.57 | 393.66 | 363.58 | 158.18 | 37.14 | -1.74 |
|
Earnings Per Share (Basic)
|
2.66 | 1.03 | 5.25 | 1.48 | -3.72 | 0.42 | -4.93 | -0.03 | - |
|
Diluted EPS
|
2.63 | 1.02 | 2.52 | 1.48 | -3.86 | 0.28 | -4.93 | -0.03 | - |
|
Weighted Average Shares
|
61.96 | 59.28 | 51.82 | 41.33 | 3.75 | - | 74.93 | 173.13 | - |
|
Diluted Weighted Avg Shares
|
62.67 | 60.12 | 146.20 | 41.36 | 16.25 | 16.25 | 74.93 | 173.13 | - |
|
Comprehensive Income
|
- | - | - | - | -13.80 | - | -369.94 | - | - |