Income Statement
KLX ENERGY SERVICES HOLDINGS, INC.
KLXE
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
636.60 | 709.30 | 888.40 | 781.60 | 276.80 | 544.00 | 495.30 |
|
Cost of Revenue
|
501.50 | 549.70 | 672.50 | 621.30 | 314.80 | 470.00 | 370.40 |
|
Gross Profit
|
135.10 | 159.60 | 215.90 | 160.30 | -38.00 | 74.00 | 124.90 |
|
Operating Expenses
|
70.20 | 81.00 | 88.10 | 71.00 | 89.50 | 102.70 | 102.80 |
|
Research & Development
|
1.70 | 1.40 | 1.40 | 0.60 | 0.70 | 2.70 | 2.40 |
|
Selling, General & Administrative
|
68.50 | 79.60 | 86.70 | 70.40 | 88.80 | 100.00 | 100.40 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
64.90 | 78.60 | 127.80 | 89.30 | -127.50 | -28.70 | 22.10 |
|
Non-Operating Income
|
141.20 | 131.00 | 105.60 | 91.80 | 204.30 | 76.20 | 7.10 |
|
Interest Income
|
0.40 | 2.50 | 1.80 | - | - | - | - |
|
Interest Expense
|
- | - | 36.50 | 28.60 | - | 30.40 | 7.70 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - |
|
Income Before Tax
|
-76.30 | -52.40 | 22.20 | -2.50 | -331.80 | -104.90 | 15.00 |
|
Income Tax Expense
|
0.80 | 0.60 | 3.00 | 0.60 | 0.40 | -8.50 | 0.60 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - |
|
Net Income
|
-77.10 | -53.00 | 19.20 | -3.10 | -332.20 | -96.40 | 14.40 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
160.10 | 172.60 | 200.60 | 146.10 | -65.80 | 35.40 | 63.60 |
|
Earnings Per Share (Basic)
|
-4.12 | -3.27 | 1.23 | -0.27 | -50.86 | -4.32 | 0.72 |
|
Diluted EPS
|
-4.12 | -3.27 | 1.22 | -0.27 | -50.86 | -4.32 | 0.71 |
|
Weighted Average Shares
|
18.70 | 16.20 | 15.60 | 11.30 | 6.50 | 22.30 | 20.10 |
|
Diluted Weighted Avg Shares
|
18.70 | 16.20 | 15.70 | 11.30 | 6.50 | 22.30 | 20.20 |
|
Comprehensive Income
|
- | - | - | - | - | - | - |