Income Statement
KODIAK GAS SERVICES, INC.
KGS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
1,308.10 | 1,159.31 | 850.38 |
|
Cost of Revenue
|
- | - | - |
|
Gross Profit
|
1,308.10 | 1,159.31 | 850.38 |
|
Operating Expenses
|
144.07 | 151.68 | 606.27 |
|
Research & Development
|
- | - | - |
|
Selling, General & Administrative
|
144.07 | 151.68 | 73.31 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
1,164.03 | 1,007.63 | 244.11 |
|
Non-Operating Income
|
-226.54 | -173.54 | -208.97 |
|
Interest Income
|
- | - | - |
|
Interest Expense
|
- | - | 222.51 |
|
Other Non-Op Income / Expense
|
-28.17 | -0.42 | 0.03 |
|
Income Before Tax
|
113.47 | 75.91 | 35.14 |
|
Income Tax Expense
|
32.95 | 26.01 | 15.07 |
|
Non-Controlling Interest
|
1.07 | 0.44 | - |
|
Net Income
|
80.52 | 49.90 | 20.07 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
1,440.22 | 1,267.90 | 426.98 |
|
Earnings Per Share (Basic)
|
0.90 | 0.58 | 0.29 |
|
Diluted EPS
|
0.89 | 0.56 | 0.29 |
|
Weighted Average Shares
|
87.20 | 83.09 | 68.06 |
|
Diluted Weighted Avg Shares
|
88.52 | 85.17 | 68.33 |
|
Comprehensive Income
|
78.94 | - | - |