Income Statement
KODIAK AI, INC.
KDK
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
3.80 | - | - |
|
Cost of Revenue
|
- | - | - |
|
Gross Profit
|
3.80 | - | - |
|
Operating Expenses
|
116.42 | 1.78 | 1.12 |
|
Research & Development
|
50.16 | - | - |
|
Selling, General & Administrative
|
36.74 | 1.78 | 1.12 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
-112.63 | -1.78 | -1.12 |
|
Non-Operating Income
|
-472.90 | - | - |
|
Interest Income
|
1.90 | - | - |
|
Interest Expense
|
- | - | - |
|
Other Non-Op Income / Expense
|
-1.33 | 27.76 | 18.04 |
|
Income Before Tax
|
-585.52 | - | - |
|
Income Tax Expense
|
0.00 | - | - |
|
Non-Controlling Interest
|
- | - | - |
|
Net Income
|
-585.53 | 25.99 | 16.92 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
-109.38 | -1.78 | -1.12 |
|
Earnings Per Share (Basic)
|
-6.42 | 0.42 | 0.36 |
|
Diluted EPS
|
-6.42 | 0.42 | 0.36 |
|
Weighted Average Shares
|
91.23 | 50.00 | 34.38 |
|
Diluted Weighted Avg Shares
|
91.23 | 50.00 | 34.38 |
|
Comprehensive Income
|
-585.50 | - | - |