Income Statement

JOHN MARSHALL BANCORP, INC.

JMSB
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY
Revenue
115.33 112.40 85.83 85.76
Cost of Revenue
54.14 57.98 47.01 13.82
Gross Profit
61.19 54.43 38.82 71.94
Operating Expenses
33.57 31.81 30.82 31.87
Research & Development
- - - -
Selling, General & Administrative
20.73 19.24 19.44 20.19
Other Operating Expenses
12.84 12.57 11.38 11.68
Operating Income
27.62 22.62 8.00 40.06
Non-Operating Income
0.24 0.74 0.02 0.00
Interest Income
113.26 110.13 100.77 84.07
Interest Expense
52.69 59.09 50.29 13.65
Other Non-Op Income / Expense
14.31 12.85 0.65 29.93
Income Before Tax
27.38 21.88 7.98 40.06
Income Tax Expense
6.15 4.76 2.82 8.26
Non-Controlling Interest
- - - -
Net Income
21.23 17.12 5.16 31.80
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY
Depreciation & Amortization
- - - -
EBITDA
27.62 22.62 8.00 40.06
Earnings Per Share (Basic)
1.49 1.20 0.37 2.27
Diluted EPS
1.49 1.20 0.36 2.25
Weighted Average Shares
14.19 14.17 14.08 13.93
Diluted Weighted Avg Shares
14.19 14.21 14.15 14.08
Comprehensive Income
24.77 18.72 21.60 3.51