Income Statement
JBG SMITH PROPERTIES
JBGS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
498.60 | 547.31 | 604.20 | 605.82 | 634.36 | 602.72 | 647.77 | 644.18 | 543.01 |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - |
|
Gross Profit
|
498.60 | 547.31 | 604.20 | 605.82 | 634.36 | 602.72 | 647.77 | 644.18 | 543.01 |
|
Operating Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 625.41 | 617.86 | 595.19 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
- | - | - | - | - | - | - | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
498.60 | 547.31 | 604.20 | 605.82 | 634.36 | 602.72 | 22.36 | 26.32 | -52.18 |
|
Non-Operating Income
|
-163.86 | -178.54 | -131.22 | 84.08 | -75.05 | -34.10 | 50.48 | 19.55 | 36.82 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 108.66 | 75.93 | 67.96 | 62.32 | 52.70 | 74.45 | 58.14 |
|
Other Non-Op Income / Expense
|
1.59 | 0.48 | 0.64 | 6.80 | 28.33 | -20.34 | 6.40 | 39.41 | -4.14 |
|
Income Before Tax
|
-171.89 | -176.99 | -92.01 | 100.25 | -86.18 | -71.53 | 72.84 | 45.88 | -89.00 |
|
Income Tax Expense
|
-32.83 | -33.47 | -12.03 | 14.88 | -6.93 | -9.22 | 7.27 | 5.95 | -17.24 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - |
|
Net Income
|
-139.06 | -143.53 | -79.98 | 85.37 | -79.26 | -62.30 | 65.57 | 39.92 | -71.75 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
688.66 | 755.49 | 814.39 | 819.60 | 870.67 | 824.48 | 213.94 | 237.76 | 109.48 |
|
Earnings Per Share (Basic)
|
-2.09 | -1.65 | -0.78 | 0.70 | -0.63 | - | 0.48 | 0.31 | -0.70 |
|
Diluted EPS
|
-2.09 | -1.65 | -0.78 | 0.70 | -0.63 | - | 0.48 | 0.31 | -0.70 |
|
Weighted Average Shares
|
67.36 | 88.33 | 105.10 | 119.01 | 130.84 | - | 130.69 | - | - |
|
Diluted Weighted Avg Shares
|
67.36 | 88.33 | 105.10 | 119.01 | 130.84 | - | 130.69 | 119.18 | - |
|
Comprehensive Income
|
-155.77 | -148.48 | -105.58 | 146.97 | -55.23 | -85.54 | 42.13 | 45.01 | -70.14 |