Income Statement
DISC MEDICINE, INC.
IRON
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - | - |
|
Gross Profit
|
- | - | - | - | - | - |
|
Operating Expenses
|
236.02 | 129.72 | 91.13 | 47.48 | 69.00 | 0.00 |
|
Research & Development
|
170.64 | 96.67 | 69.26 | 33.44 | 48.72 | - |
|
Selling, General & Administrative
|
65.38 | 33.05 | 21.86 | 14.04 | 20.29 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
-236.02 | -129.72 | -91.13 | -47.48 | -69.00 | - |
|
Non-Operating Income
|
24.20 | 20.72 | 14.80 | 0.65 | - | - |
|
Interest Income
|
27.76 | 21.29 | 14.80 | 0.71 | 0.02 | - |
|
Interest Expense
|
3.60 | 0.60 | - | - | 2.16 | - |
|
Other Non-Op Income / Expense
|
0.05 | 0.00 | 0.00 | - | -0.01 | - |
|
Income Before Tax
|
-211.82 | -109.00 | -76.33 | - | - | - |
|
Income Tax Expense
|
0.36 | 0.36 | 0.10 | - | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - |
|
Net Income
|
-212.18 | -109.36 | -76.43 | -46.83 | -71.87 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
-235.74 | -129.56 | -91.03 | -47.39 | -69.00 | 0.00 |
|
Earnings Per Share (Basic)
|
-6.01 | -3.96 | -3.42 | -45.05 | - | - |
|
Diluted EPS
|
-6.01 | -3.96 | -3.42 | -45.05 | - | - |
|
Weighted Average Shares
|
35.30 | 27.61 | 22.32 | 1.04 | - | - |
|
Diluted Weighted Avg Shares
|
35.30 | 27.61 | 22.32 | 1.04 | - | - |
|
Comprehensive Income
|
-211.51 | -109.07 | - | - | - | - |