Income Statement
IONQ, INC.
IONQ
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
130.02 | 43.07 | 22.04 | 11.13 | 2.10 | - |
|
Cost of Revenue
|
- | - | - | - | - | - |
|
Gross Profit
|
130.02 | 43.07 | 22.04 | 11.13 | 2.10 | - |
|
Operating Expenses
|
763.73 | 275.53 | 179.80 | 96.88 | 40.79 | 0.00 |
|
Research & Development
|
305.71 | 136.83 | 92.32 | 43.98 | 20.23 | - |
|
Selling, General & Administrative
|
245.09 | 71.06 | 50.72 | 35.97 | 13.74 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
-633.72 | -232.46 | -157.75 | -85.75 | -38.69 | - |
|
Non-Operating Income
|
-77.02 | 99.13 | -0.03 | -37.24 | 67.50 | - |
|
Interest Income
|
- | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
0.03 | -0.28 | -0.09 | 0.01 | - | - |
|
Income Before Tax
|
-556.69 | -331.59 | -157.72 | -48.51 | -106.19 | - |
|
Income Tax Expense
|
-46.32 | 0.06 | 0.05 | 0.00 | 0.00 | - |
|
Non-Controlling Interest
|
-1.74 | - | - | - | - | - |
|
Net Income
|
-510.38 | -331.65 | -157.77 | -48.51 | -106.19 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
-551.71 | -213.80 | -147.38 | -80.14 | -36.14 | 0.00 |
|
Earnings Per Share (Basic)
|
-1.82 | -1.56 | -0.78 | -0.25 | - | - |
|
Diluted EPS
|
-1.82 | -1.56 | -0.78 | -0.25 | - | - |
|
Weighted Average Shares
|
280.35 | 213.03 | 202.58 | 197.73 | - | - |
|
Diluted Weighted Avg Shares
|
280.35 | 213.03 | 202.58 | 197.73 | - | - |
|
Comprehensive Income
|
-523.21 | -329.52 | -152.38 | -55.72 | -106.33 | - |