Income Statement
INVITATION HOMES INC.
INVH
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
2,729.30 | 2,618.94 | 2,432.28 | 2,238.12 | 1,996.62 | - | - | 1,722.96 | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - |
|
Gross Profit
|
2,729.30 | 2,618.94 | 2,432.28 | 2,238.12 | 1,996.62 | - | - | 1,722.96 | - |
|
Operating Expenses
|
95.25 | 90.61 | 82.34 | 74.03 | 75.82 | 63.31 | 74.27 | 98.76 | 936.25 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
95.25 | 90.61 | 82.34 | 74.03 | 75.82 | 63.31 | 74.27 | 98.76 | 167.74 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
2,634.05 | 2,528.33 | 2,349.93 | 2,164.10 | 1,920.80 | -63.31 | -74.27 | 1,624.20 | -936.25 |
|
Non-Operating Income
|
- | - | - | - | - | - | - | - | -257.93 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Expense
|
353.33 | 366.07 | 333.46 | 304.09 | 322.66 | 353.92 | 367.17 | 383.60 | 256.97 |
|
Other Non-Op Income / Expense
|
-11.61 | -28.45 | -2.44 | -11.26 | -5.84 | 0.60 | 11.60 | 6.96 | -0.96 |
|
Income Before Tax
|
- | - | - | - | - | - | - | - | - |
|
Income Tax Expense
|
- | - | - | - | - | - | - | - | - |
|
Non-Controlling Interest
|
1.99 | 1.45 | 1.56 | 1.47 | 1.35 | 1.24 | 1.65 | -0.09 | -0.49 |
|
Net Income
|
587.92 | 453.92 | 519.47 | 383.33 | 261.43 | 196.21 | 145.46 | -4.93 | -105.34 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,634.05 | 2,528.33 | 2,349.93 | 2,164.10 | 1,920.80 | -63.31 | -74.27 | 1,624.20 | -936.25 |
|
Earnings Per Share (Basic)
|
0.96 | 0.74 | 0.85 | 0.63 | 0.45 | 0.35 | 0.27 | - | -0.26 |
|
Diluted EPS
|
0.96 | 0.74 | 0.85 | 0.63 | 0.45 | 0.35 | 0.27 | - | -0.26 |
|
Weighted Average Shares
|
612.95 | 612.55 | 611.89 | 609.77 | 577.68 | 553.99 | 531.24 | - | 339.42 |
|
Diluted Weighted Avg Shares
|
613.18 | 613.63 | 613.29 | 611.11 | 579.21 | 555.46 | 532.50 | - | 339.42 |
|
Comprehensive Income
|
533.37 | 451.18 | 485.19 | 768.18 | 521.98 | -74.13 | -115.89 | -65.70 | -57.45 |