Income Statement
INTERGROUP CORP
INTG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
64.38 | 58.14 | 47.22 | 28.66 | 58.02 | 74.75 | 71.58 | 69.01 | 72.90 | 72.74 | 67.30 | 62.04 | 57.00 |
|
Cost of Revenue
|
- | - | - | - | - | 7.81 | 7.58 | - | - | - | - | - | - |
|
Gross Profit
|
64.38 | 58.14 | 47.22 | 28.66 | 58.02 | 66.94 | 64.00 | 69.01 | 72.90 | 72.74 | 67.30 | 62.04 | 57.00 |
|
Operating Expenses
|
56.74 | 56.69 | 43.55 | 3.11 | 2.87 | 2.35 | 3.05 | 2.82 | 2.72 | 2.86 | 2.17 | 1.95 | -1.84 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
2.93 | 4.39 | 2.65 | 3.11 | 2.87 | 2.35 | 3.05 | 2.82 | 2.72 | 2.86 | 2.17 | 1.95 | -1.84 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
7.64 | 1.45 | 3.67 | 25.55 | 55.15 | 64.60 | 60.95 | 66.18 | 70.18 | 69.88 | 65.13 | 60.09 | 58.84 |
|
Non-Operating Income
|
-14.64 | -14.09 | -15.32 | 19.02 | -12.77 | -12.68 | -12.70 | -14.15 | -18.81 | -4.88 | -12.97 | -7.97 | -12.41 |
|
Interest Income
|
0.16 | 0.41 | 0.98 | 0.52 | 0.36 | 0.48 | 0.28 | 0.29 | 0.06 | 1.06 | 1.06 | 1.08 | 1.25 |
|
Interest Expense
|
13.56 | 12.01 | 8.88 | 8.91 | 9.32 | 9.79 | 9.77 | 9.60 | 9.90 | 10.15 | 7.99 | 6.17 | 6.22 |
|
Other Non-Op Income / Expense
|
- | -1.63 | -8.10 | 10.71 | -2.77 | -2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 |
|
Income Before Tax
|
-7.00 | -12.64 | -11.65 | 14.15 | -7.88 | 2.51 | 8.87 | -1.16 | -13.21 | 4.80 | -10.32 | 0.38 | -3.05 |
|
Income Tax Expense
|
-1.65 | -2.84 | -2.92 | 3.74 | -4.10 | 1.06 | 4.79 | 0.50 | -6.07 | 1.86 | -5.62 | 1.09 | -0.73 |
|
Non-Controlling Interest
|
-2.20 | -2.76 | -1.89 | 0.14 | -1.31 | 1.36 | 1.73 | -0.02 | -2.13 | -0.89 | -2.06 | 1.34 | 1.66 |
|
Net Income
|
-5.35 | -9.80 | -8.72 | 10.41 | -3.78 | 1.46 | 4.08 | -1.65 | -7.14 | 2.94 | -4.69 | -0.72 | -2.33 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
14.27 | 7.77 | 8.43 | 30.19 | 60.02 | 69.53 | 66.00 | 71.49 | 75.32 | 74.82 | 69.85 | 64.67 | 54.40 |
|
Earnings Per Share (Basic)
|
-2.47 | -4.40 | -3.92 | 4.68 | -1.64 | 0.63 | 1.73 | - | -2.99 | - | - | -0.30 | -0.97 |
|
Diluted EPS
|
- | - | - | 4.06 | -1.64 | 0.55 | 1.53 | - | -2.99 | - | - | -0.30 | -0.97 |
|
Weighted Average Shares
|
2.16 | 2.20 | 2.22 | 2.22 | 2.30 | 2.33 | 2.35 | - | 2.38 | 2.38 | 2.37 | 2.35 | 2.39 |
|
Diluted Weighted Avg Shares
|
- | - | - | 2.56 | 2.62 | 2.66 | 2.67 | - | 2.38 | 2.43 | 2.37 | 2.41 | 2.39 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - |