Income Statement
INSPIRED ENTERTAINMENT, INC.
INSE
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
304.10 | 297.10 | 323.00 | 285.40 | 208.90 | 199.80 | - | - | 122.54 | - | - |
|
Cost of Revenue
|
0.00 | 0.00 | 75.10 | 49.30 | 34.30 | 30.10 | 23.50 | 0.00 | - | - | - |
|
Gross Profit
|
304.10 | 297.10 | 247.90 | 236.10 | 174.60 | 169.70 | -23.50 | - | 122.54 | - | - |
|
Operating Expenses
|
128.10 | 130.80 | 115.50 | 126.40 | 110.20 | 89.60 | 72.60 | 60.11 | 58.30 | 3.53 | 0.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
128.10 | 130.80 | 115.50 | 126.40 | 110.20 | 89.60 | 72.60 | 60.11 | 58.30 | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
176.00 | 166.30 | 132.40 | 109.70 | 64.40 | 80.10 | -96.10 | -60.11 | 64.24 | -3.53 | - |
|
Non-Operating Income
|
-36.40 | -28.90 | -27.30 | -23.40 | -37.70 | -35.20 | -23.90 | -13.10 | -37.03 | - | - |
|
Interest Income
|
- | - | - | - | - | 0.60 | 0.10 | 0.21 | 0.06 | - | - |
|
Interest Expense
|
- | 1.90 | 27.70 | 25.40 | 44.30 | 30.60 | 27.80 | 20.65 | 29.36 | - | - |
|
Other Non-Op Income / Expense
|
0.90 | 0.50 | 0.40 | 1.10 | 5.70 | -4.70 | 3.20 | -0.26 | -0.23 | - | - |
|
Income Before Tax
|
-5.90 | 1.80 | 12.60 | 25.50 | -38.30 | 6.60 | 1.90 | -0.21 | 1.15 | - | - |
|
Income Tax Expense
|
11.10 | -63.00 | 5.00 | 3.20 | -1.60 | 0.10 | 0.10 | 0.18 | 0.18 | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-17.00 | 64.80 | 7.60 | 22.30 | -36.70 | 58.40 | -37.00 | -20.60 | -49.11 | -3.53 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
228.40 | 209.60 | 172.30 | 147.30 | 111.40 | 132.40 | -54.10 | -18.28 | 98.05 | -3.53 | 0.00 |
|
Earnings Per Share (Basic)
|
-0.58 | 2.27 | 0.27 | 0.84 | - | - | - | - | - | - | - |
|
Diluted EPS
|
-0.58 | 2.22 | 0.26 | 0.77 | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
29.06 | 28.52 | 28.07 | 26.45 | - | - | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
29.06 | 29.20 | 29.21 | 29.04 | 22.90 | 22.40 | - | - | - | - | - |
|
Comprehensive Income
|
-17.50 | 68.80 | 1.30 | 24.80 | -24.00 | -43.20 | -47.80 | -15.16 | -29.07 | - | - |