Income Statement

INDIE SEMICONDUCTOR, INC.

INDI
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Revenue
217.39 216.68 223.17 110.80 48.41
Cost of Revenue
130.76 126.37 133.61 60.49 28.70
Gross Profit
86.63 90.31 89.56 50.31 19.71
Operating Expenses
231.78 256.06 224.99 169.43 94.50
Research & Development
154.09 175.11 154.51 121.20 58.12
Selling, General & Administrative
77.69 80.95 70.48 48.24 36.38
Other Operating Expenses
- - - - -
Operating Income
-145.15 -165.75 -135.42 -119.13 -74.79
Non-Operating Income
0.49 23.97 2.06 65.31 -44.14
Interest Income
7.29 4.59 7.80 2.57 0.05
Interest Expense
17.64 9.26 8.65 1.69 1.24
Other Non-Op Income / Expense
1.25 -0.40 -1.18 -0.11 0.04
Income Before Tax
-153.73 -146.11 -133.37 -53.82 -118.93
Income Tax Expense
-10.66 -13.51 -15.74 -10.42 -30.89
Non-Controlling Interest
-7.65 -11.58 -11.21 -9.39 -30.56
Net Income
-143.07 -132.60 -117.63 -43.40 -88.04
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Depreciation & Amortization
- - - - -
EBITDA
-145.15 -165.75 -135.42 -119.13 -74.79
Earnings Per Share (Basic)
-0.73 -0.76 -0.81 -0.37 -1.26
Diluted EPS
-0.73 -0.76 -0.81 -0.37 -1.26
Weighted Average Shares
197.25 175.03 145.19 118.66 70.01
Diluted Weighted Avg Shares
197.25 175.03 145.19 118.66 70.01
Comprehensive Income
-122.02 -151.09 -111.51 -53.28 -89.32