Income Statement
HWH INTERNATIONAL INC.
HWH
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Nov 30, 2023 2023 FY | Nov 30, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
0.87 | - | - | - |
|
Cost of Revenue
|
0.41 | 0.65 | - | - |
|
Gross Profit
|
0.46 | 0.60 | - | - |
|
Operating Expenses
|
3.65 | 3.03 | 1.24 | 0.69 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
3.53 | 2.65 | 1.12 | 0.59 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
-3.19 | -2.43 | -1.24 | -0.69 |
|
Non-Operating Income
|
0.58 | -0.18 | 2.22 | 0.99 |
|
Interest Income
|
- | - | 2.22 | 0.99 |
|
Interest Expense
|
- | - | - | - |
|
Other Non-Op Income / Expense
|
0.12 | -0.02 | - | - |
|
Income Before Tax
|
-2.61 | -2.61 | 0.97 | 0.30 |
|
Income Tax Expense
|
0.02 | -0.02 | 0.42 | 0.19 |
|
Non-Controlling Interest
|
-0.03 | -0.02 | - | - |
|
Net Income
|
-2.63 | -2.59 | 0.55 | 0.11 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Nov 30, 2023 2023 FY | Nov 30, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
-3.19 | -2.43 | -1.24 | -0.69 |
|
Earnings Per Share (Basic)
|
-0.40 | -0.72 | 0.07 | 0.01 |
|
Diluted EPS
|
-0.40 | -0.72 | 0.07 | - |
|
Weighted Average Shares
|
6.56 | 3.60 | 5.22 | 7.48 |
|
Diluted Weighted Avg Shares
|
6.56 | 3.60 | 5.22 | - |
|
Comprehensive Income
|
-3.28 | -2.81 | - | - |