Income Statement

HAYWARD HOLDINGS, INC.

HAYW
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Revenue
1,122.16 1,051.61 992.45 1,314.14 1,401.79
Cost of Revenue
583.47 520.85 515.50 717.10 746.01
Gross Profit
538.69 530.76 476.95 597.04 655.78
Operating Expenses
274.09 286.71 258.15 271.17 290.13
Research & Development
27.20 25.78 24.55 22.36 22.87
Selling, General & Administrative
246.89 260.93 233.61 248.81 267.26
Other Operating Expenses
- - - - -
Operating Income
264.60 244.05 218.80 325.86 365.65
Non-Operating Income
151.57 118.66 80.69 179.35 202.83
Interest Income
- - - - -
Interest Expense
50.28 67.09 73.58 51.39 60.27
Other Non-Op Income / Expense
1.67 3.20 0.00 0.10 2.44
Income Before Tax
184.64 144.18 101.09 234.24 260.14
Income Tax Expense
33.07 25.53 20.40 54.89 56.42
Non-Controlling Interest
- - - - -
Net Income
151.57 118.66 80.69 179.35 203.73
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Depreciation & Amortization
- - - - -
EBITDA
264.60 244.05 218.80 325.86 365.65
Earnings Per Share (Basic)
0.70 0.55 0.38 0.82 0.52
Diluted EPS
0.68 0.54 0.37 0.78 0.49
Weighted Average Shares
216.59 215.03 213.14 219.95 187.69
Diluted Weighted Avg Shares
222.23 221.37 220.69 229.73 200.57
Comprehensive Income
158.35 99.99 77.75 185.71 207.82