Income Statement
GARRETT MOTION INC.
GTX
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
3,584.00 | 3,475.00 | 3,886.00 | 3,603.00 | 3,633.00 | 3,034.00 | 3,248.00 | 3,375.00 |
|
Cost of Revenue
|
2,853.00 | 2,770.00 | 3,130.00 | 21.00 | 1.00 | 2,478.00 | 2,537.00 | 2,599.00 |
|
Gross Profit
|
731.00 | 705.00 | 756.00 | 683.00 | 707.00 | 556.00 | 711.00 | 776.00 |
|
Operating Expenses
|
240.00 | 240.00 | 247.00 | 216.00 | 216.00 | 277.00 | 249.00 | 249.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
240.00 | 240.00 | 247.00 | 216.00 | 216.00 | 277.00 | 249.00 | 249.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
491.00 | 465.00 | 509.00 | 467.00 | 491.00 | 279.00 | 462.00 | 527.00 |
|
Non-Operating Income
|
10.00 | 26.00 | 3.00 | 121.00 | 16.00 | 152.00 | 13.00 | 8.00 |
|
Interest Income
|
4.00 | 3.00 | 7.00 | 76.00 | 11.00 | 3.00 | 7.00 | 7.00 |
|
Interest Expense
|
108.00 | 156.00 | 159.00 | 82.00 | 93.00 | 80.00 | 68.00 | 19.00 |
|
Other Non-Op Income / Expense
|
19.00 | 13.00 | 0.00 | 4.00 | -1.00 | - | - | 4.00 |
|
Income Before Tax
|
392.00 | 343.00 | 347.00 | 496.00 | 538.00 | 119.00 | 346.00 | 396.00 |
|
Income Tax Expense
|
82.00 | 61.00 | 86.00 | 106.00 | 43.00 | 39.00 | 33.00 | -741.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
310.00 | 282.00 | 261.00 | 390.00 | 495.00 | 80.00 | 313.00 | 1,137.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
491.00 | 465.00 | 509.00 | 467.00 | 491.00 | 279.00 | 462.00 | 599.00 |
|
Earnings Per Share (Basic)
|
1.55 | 1.27 | -0.31 | 0.75 | 1.69 | 1.06 | 4.20 | 15.93 |
|
Diluted EPS
|
1.52 | 1.26 | -0.31 | 0.75 | 1.56 | 1.05 | 4.12 | 15.86 |
|
Weighted Average Shares
|
199.76 | 222.32 | 166.60 | 64.71 | 69.71 | 75.54 | 74.60 | 74.06 |
|
Diluted Weighted Avg Shares
|
203.62 | 224.12 | 166.60 | 65.08 | 317.50 | 76.10 | 75.93 | 74.40 |
|
Comprehensive Income
|
99.00 | 358.00 | 222.00 | 430.00 | 620.00 | -179.00 | 370.00 | 1,015.00 |