Income Statement
GROWGENERATION CORP.
GRWG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
161.74 | 188.87 | 225.88 | 278.17 | 422.49 | 193.37 | 79.73 | 29.00 | 14.36 | - |
|
Cost of Revenue
|
- | - | - | - | 304.25 | 142.32 | 57.17 | 22.56 | 11.09 | - |
|
Gross Profit
|
43.28 | 43.72 | 61.26 | 70.26 | 118.24 | 51.05 | 22.56 | 6.44 | 3.27 | 2.20 |
|
Operating Expenses
|
68.86 | 95.69 | 111.10 | 238.14 | 103.24 | 42.61 | 20.42 | 10.70 | 6.12 | 2.63 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
26.27 | 29.24 | 29.80 | 36.76 | 40.90 | 5.01 | 3.17 | 1.60 | 1.02 | 1.10 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-25.59 | -51.97 | -49.84 | -167.88 | 15.00 | 8.44 | 2.14 | -4.26 | -2.85 | -0.43 |
|
Non-Operating Income
|
1.73 | 2.62 | 3.38 | 1.24 | 0.23 | 0.14 | -0.26 | -0.82 | 0.31 | -0.01 |
|
Interest Income
|
1.73 | 2.70 | 2.70 | 0.58 | 0.49 | 0.04 | 0.14 | 0.08 | - | - |
|
Interest Expense
|
- | - | - | - | - | - | 0.05 | 0.02 | 0.02 | 0.01 |
|
Other Non-Op Income / Expense
|
0.00 | -0.01 | 0.78 | -0.02 | -0.04 | -0.01 | 0.00 | - | - | - |
|
Income Before Tax
|
-23.86 | 6.30 | -46.46 | -166.63 | 15.23 | 8.58 | - | - | - | -0.43 |
|
Income Tax Expense
|
0.19 | 0.16 | 0.03 | -2.89 | 2.44 | 3.25 | - | - | - | 0.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-24.05 | -49.51 | -46.50 | -163.75 | 12.79 | 5.33 | 1.88 | -5.07 | -2.54 | -0.43 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-14.29 | -32.54 | -33.24 | -150.74 | 27.60 | 10.87 | 3.18 | -3.90 | -2.70 | -0.43 |
|
Earnings Per Share (Basic)
|
-0.40 | -0.82 | -0.76 | -2.69 | 0.22 | 0.12 | 0.06 | -0.22 | - | -0.05 |
|
Diluted EPS
|
-0.40 | -0.82 | -0.76 | -2.69 | 0.21 | 0.11 | 0.05 | -0.22 | - | -0.05 |
|
Weighted Average Shares
|
59.67 | 60.18 | 61.18 | 60.81 | 59.22 | 43.94 | 32.83 | 23.49 | - | 9.15 |
|
Diluted Weighted Avg Shares
|
59.67 | 60.18 | 61.18 | 60.81 | 60.46 | 46.46 | 39.23 | - | - | 9.15 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - |