Income Statement
GROVE COLLABORATIVE HOLDINGS, INC.
GROV
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
173.72 | 203.43 | 259.28 | 321.53 | - |
|
Cost of Revenue
|
80.44 | 94.08 | 121.92 | 166.88 | - |
|
Gross Profit
|
93.27 | 109.35 | 137.36 | 154.65 | - |
|
Operating Expenses
|
94.88 | 121.63 | 151.33 | 229.37 | 0.00 |
|
Research & Development
|
7.48 | 18.46 | 16.40 | 22.50 | - |
|
Selling, General & Administrative
|
87.40 | 103.17 | 134.93 | 206.86 | - |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-1.61 | -12.28 | -13.97 | -74.71 | - |
|
Non-Operating Income
|
-0.37 | -4.84 | -7.93 | 53.32 | 6.27 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | 16.08 | 9.69 | - |
|
Other Non-Op Income / Expense
|
0.46 | 3.06 | 7.93 | -3.86 | - |
|
Income Before Tax
|
-11.68 | -27.38 | -43.19 | -87.66 | - |
|
Income Tax Expense
|
0.03 | 0.04 | 0.04 | 0.05 | - |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-11.72 | -27.42 | -43.23 | -87.72 | 2.70 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
0.07 | -2.46 | -8.15 | -69.00 | 0.00 |
|
Earnings Per Share (Basic)
|
-0.34 | -0.76 | -1.28 | -0.97 | - |
|
Diluted EPS
|
-0.34 | -0.76 | -1.28 | -0.97 | - |
|
Weighted Average Shares
|
39.05 | 37.04 | 34.80 | 90.51 | - |
|
Diluted Weighted Avg Shares
|
39.05 | 37.04 | 34.80 | 90.51 | - |
|
Comprehensive Income
|
- | - | - | - | - |