Income Statement
GRAIL, INC.
GRAL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Revenue
|
147.17 | 125.60 |
|
Cost of Revenue
|
73.25 | 63.28 |
|
Gross Profit
|
73.92 | 62.31 |
|
Operating Expenses
|
354.90 | 536.24 |
|
Research & Development
|
195.79 | 322.38 |
|
Selling, General & Administrative
|
159.10 | 213.86 |
|
Other Operating Expenses
|
- | - |
|
Operating Income
|
-280.98 | -473.93 |
|
Non-Operating Income
|
27.66 | 26.80 |
|
Interest Income
|
28.65 | 26.73 |
|
Interest Expense
|
- | - |
|
Other Non-Op Income / Expense
|
-0.99 | 0.06 |
|
Income Before Tax
|
-534.50 | 2.65 |
|
Income Tax Expense
|
-126.15 | -135.36 |
|
Non-Controlling Interest
|
- | - |
|
Net Income
|
-408.35 | -2,027.01 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Depreciation & Amortization
|
- | - |
|
EBITDA
|
-280.98 | -473.93 |
|
Earnings Per Share (Basic)
|
-11.11 | -63.54 |
|
Diluted EPS
|
-11.11 | -63.54 |
|
Weighted Average Shares
|
36.75 | 31.90 |
|
Diluted Weighted Avg Shares
|
36.75 | 31.90 |
|
Comprehensive Income
|
-407.15 | -2,026.62 |