Income Statement
GOPRO, INC.
GPRO
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
652.00 | 801.47 | 1,005.46 | 1,093.54 | 1,161.08 | 891.93 | 1,194.65 | 1,151.00 | 1,179.74 | 1,185.48 | 1,619.97 | 1,394.21 |
|
Cost of Revenue
|
432.38 | 530.18 | 681.89 | 686.71 | 683.98 | 577.41 | 781.86 | 786.90 | 795.21 | 723.56 | 946.76 | 766.97 |
|
Gross Profit
|
219.17 | 271.30 | 323.57 | 406.83 | 477.11 | 314.51 | 412.79 | 361.43 | 384.53 | 461.92 | 673.21 | 627.24 |
|
Operating Expenses
|
302.51 | 406.33 | 399.04 | 367.87 | 363.89 | 351.33 | 415.12 | 455.40 | 547.99 | 834.89 | 618.47 | 440.20 |
|
Research & Development
|
126.80 | 185.90 | 165.69 | 139.89 | 141.49 | 131.59 | 142.89 | 167.30 | 229.27 | 358.90 | 241.69 | 151.85 |
|
Selling, General & Administrative
|
100.76 | 160.64 | 169.58 | 166.97 | 156.69 | 151.38 | 206.43 | 222.10 | 236.58 | 368.62 | 268.94 | 194.38 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-83.34 | -135.03 | -75.46 | 38.96 | 113.22 | -36.82 | -2.33 | -93.96 | -163.46 | -372.97 | 54.75 | 187.04 |
|
Non-Operating Income
|
-8.11 | -1.94 | -7.73 | 4.50 | 23.12 | 25.14 | 16.74 | 13.71 | 12.93 | 2.21 | 2.16 | 6.06 |
|
Interest Income
|
3.10 | 4.70 | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
1.00 | 3.33 | 4.70 | 6.24 | 22.94 | 20.26 | 19.23 | 18.68 | 13.66 | - | - | - |
|
Other Non-Op Income / Expense
|
0.35 | 1.94 | 7.73 | -4.50 | -23.12 | -25.14 | -16.74 | -13.71 | -12.93 | -2.21 | -2.16 | -6.06 |
|
Income Before Tax
|
-91.45 | -133.09 | -67.73 | 34.45 | 90.10 | -61.96 | -19.07 | -107.68 | -176.39 | -375.17 | 52.59 | 180.98 |
|
Income Tax Expense
|
2.04 | 299.22 | -14.55 | 5.61 | -281.07 | 4.83 | -4.43 | 1.36 | 6.49 | 43.83 | 16.45 | 52.89 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-93.49 | -432.31 | -53.18 | 28.85 | 371.17 | -66.78 | -14.64 | -109.03 | -182.87 | -419.00 | 36.13 | 128.09 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-76.28 | -128.54 | -69.30 | 47.53 | 124.18 | -17.75 | 23.94 | -58.90 | -121.98 | -331.33 | 83.73 | 204.98 |
|
Earnings Per Share (Basic)
|
- | -2.82 | -0.35 | 0.18 | 2.41 | - | - | - | -1.32 | -3.01 | 0.27 | 1.07 |
|
Diluted EPS
|
-0.59 | -2.82 | -0.35 | 0.18 | 2.27 | - | - | - | -1.32 | -3.01 | 0.25 | 0.92 |
|
Weighted Average Shares
|
- | 153.11 | 153.35 | 156.18 | 154.27 | - | - | - | 138.06 | 139.43 | 134.60 | 104.45 |
|
Diluted Weighted Avg Shares
|
158.58 | 153.11 | 153.35 | 178.28 | 163.18 | - | - | - | 138.06 | 139.43 | 146.49 | 123.63 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | - |