Income Statement
GPGI, INC.
GPGI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
402.23 | 420.57 | 390.63 | 378.48 | 267.95 | - |
|
Cost of Revenue
|
31.08 | 201.34 | 181.55 | 158.83 | 123.10 | - |
|
Gross Profit
|
231.46 | 219.23 | 209.08 | 219.64 | 144.85 | - |
|
Operating Expenses
|
95.61 | 111.61 | 90.00 | 104.75 | 45.99 | 0.00 |
|
Research & Development
|
- | - | - | - | - | - |
|
Selling, General & Administrative
|
95.61 | 111.61 | 90.00 | 104.75 | 45.99 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
135.85 | 107.62 | 119.09 | 114.90 | 98.86 | - |
|
Non-Operating Income
|
7.05 | -188.60 | -2.01 | 21.28 | 16.30 | - |
|
Interest Income
|
4.23 | 4.65 | - | - | - | - |
|
Interest Expense
|
1.76 | 16.51 | 19.51 | 14.19 | 11.93 | - |
|
Other Non-Op Income / Expense
|
128.81 | 0.00 | 0.00 | 1.29 | 1.13 | - |
|
Income Before Tax
|
128.81 | -80.98 | 117.08 | 136.18 | 82.56 | - |
|
Income Tax Expense
|
-89.78 | -27.26 | 97.84 | 117.52 | 69.05 | - |
|
Non-Controlling Interest
|
0.00 | -29.44 | 93.28 | 113.16 | - | - |
|
Net Income
|
-136.01 | -53.72 | 19.24 | 18.66 | 13.51 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
137.48 | 116.80 | 119.09 | 114.90 | 98.86 | 0.00 |
|
Earnings Per Share (Basic)
|
-1.23 | -1.22 | 1.03 | 1.21 | 0.91 | - |
|
Diluted EPS
|
-1.23 | -1.22 | 0.96 | 1.13 | 0.14 | - |
|
Weighted Average Shares
|
110.52 | 44.01 | 18.66 | 15.37 | 14.93 | - |
|
Diluted Weighted Avg Shares
|
110.52 | 44.01 | 35.31 | 32.56 | 94.93 | - |
|
Comprehensive Income
|
- | - | - | - | - | - |