Income Statement
GUARDANT HEALTH, INC.
GH
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
982.02 | 739.02 | 563.95 | 449.54 | 373.65 | 286.73 | 214.38 | 90.64 |
|
Cost of Revenue
|
349.01 | - | - | - | - | - | - | - |
|
Gross Profit
|
633.01 | 739.02 | 563.95 | 449.54 | 373.65 | 286.73 | 214.38 | 90.64 |
|
Operating Expenses
|
575.60 | 527.88 | 522.99 | 537.76 | 469.86 | 342.63 | 147.69 | 86.91 |
|
Research & Development
|
364.19 | 347.75 | 367.19 | 373.81 | 263.22 | 149.86 | 86.29 | 50.71 |
|
Selling, General & Administrative
|
494.66 | 364.94 | 295.23 | 299.83 | 206.64 | 192.77 | 78.34 | 53.47 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
57.41 | 211.14 | 40.95 | -88.23 | -96.21 | -55.90 | 66.68 | 3.73 |
|
Non-Operating Income
|
474.95 | 646.23 | 519.72 | 565.22 | 288.26 | 190.00 | 136.41 | 87.96 |
|
Interest Income
|
34.10 | 53.69 | 35.37 | 6.07 | 3.93 | 10.17 | 13.74 | 5.27 |
|
Interest Expense
|
3.90 | 2.58 | 2.58 | 2.58 | 2.58 | 4.77 | 1.18 | 1.25 |
|
Other Non-Op Income / Expense
|
-10.49 | -42.61 | 53.17 | -12.78 | 25.18 | 3.64 | 0.09 | 4.70 |
|
Income Before Tax
|
-417.54 | -435.09 | -478.76 | -653.45 | -384.47 | -245.90 | -69.72 | -84.23 |
|
Income Tax Expense
|
-1.26 | 1.28 | 0.69 | 1.14 | 0.30 | 0.38 | 5.93 | 0.84 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
-416.28 | -436.37 | -479.45 | -654.59 | -384.77 | -246.28 | -75.65 | -85.06 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
97.15 | 253.53 | 83.84 | -52.26 | -73.94 | -39.84 | 78.10 | 10.87 |
|
Earnings Per Share (Basic)
|
-3.32 | -3.56 | -4.28 | -6.41 | -4.00 | - | - | - |
|
Diluted EPS
|
-3.32 | -3.56 | -4.28 | -6.41 | -4.00 | - | - | - |
|
Weighted Average Shares
|
125.37 | 122.75 | 111.99 | 102.18 | 101.31 | - | - | - |
|
Diluted Weighted Avg Shares
|
125.37 | 122.75 | 111.99 | 102.18 | 101.31 | - | - | - |
|
Comprehensive Income
|
-415.93 | - | -463.60 | -669.35 | -413.13 | -252.20 | -74.46 | -84.61 |