Income Statement

GRIFFON CORP

GFF
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY Sep 30, 2016 2016 FY Sep 30, 2015 2015 FY Sep 30, 2014 2014 FY Sep 30, 2013 2013 FY Sep 30, 2012 2012 FY Sep 30, 2011 2011 FY
Revenue
2,519.93 2,623.52 2,685.18 2,848.49 2,270.63 2,407.52 - - 1,525.00 1,957.16 2,016.03 1,991.81 1,871.33 1,861.15 1,830.80
Cost of Revenue
1,461.92 1,603.59 1,736.36 1,911.60 1,629.51 1,766.10 1,614.02 1,448.36 1,116.88 1,483.73 1,540.25 1,532.41 1,453.74 1,442.34 1,437.34
Gross Profit
1,058.01 1,019.94 948.82 936.89 641.11 641.43 595.27 529.56 408.12 473.43 475.78 459.40 417.59 418.81 393.46
Operating Expenses
851.73 621.64 751.93 1,125.95 470.53 486.40 460.00 -946.82 -678.18 369.93 374.76 381.24 353.73 346.39 337.91
Research & Development
- - - - - - - - - - - - - - -
Selling, General & Administrative
608.12 621.64 642.73 608.93 470.53 486.40 460.00 433.11 339.09 364.03 374.76 375.10 340.47 341.70 330.37
Other Operating Expenses
- - - - - - - - - - - - - - -
Operating Income
206.28 398.30 196.89 -189.07 170.58 155.03 135.27 96.45 69.03 103.51 101.02 78.16 63.85 72.42 55.55
Non-Operating Income
-78.91 -101.65 -84.21 -81.81 -59.40 11.40 23.36 88.76 -1.70 -1.95 -1.69 -0.67 -1.85 -1.85 -69.90
Interest Income
2.16 2.43 2.09 0.22 0.44 0.75 0.81 1.70 0.06 0.14 0.30 0.30 0.35 0.29 0.40
Interest Expense
96.01 104.09 101.45 84.38 63.18 66.54 68.07 65.57 51.51 51.25 48.17 48.45 52.52 52.01 47.85
Other Non-Op Income / Expense
6.67 1.77 2.93 6.88 3.33 11.76 23.45 120.67 1.40 3.47 10.52 7.95 9.66 10.83 3.71
Income Before Tax
127.37 296.65 112.68 4.74 111.18 83.90 72.18 191.67 62.33 90.83 83.98 63.56 55.37 68.02 -14.35
Income Tax Expense
76.26 86.75 35.07 -79.32 31.97 29.33 34.89 -91.87 1.79 60.82 49.69 -72.77 51.60 68.02 -6.92
Non-Controlling Interest
- - - - - - - - - - - - - - -
Net Income
51.11 209.90 77.62 -191.56 79.21 53.43 37.29 125.68 14.91 30.01 34.29 -0.18 3.77 0.00 -7.43
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY Sep 30, 2016 2016 FY Sep 30, 2015 2015 FY Sep 30, 2014 2014 FY Sep 30, 2013 2013 FY Sep 30, 2012 2012 FY Sep 30, 2011 2011 FY
Depreciation & Amortization
- - - - - - - - - - - - - - -
EBITDA
206.28 398.30 196.89 -189.07 170.58 155.03 135.27 96.45 69.03 103.51 101.02 78.16 63.85 72.42 55.55
Earnings Per Share (Basic)
1.13 4.41 1.49 -3.71 1.56 1.25 0.91 3.06 0.36 0.73 0.77 0.00 0.07 0.30 -0.13
Diluted EPS
1.09 4.23 1.42 -3.71 1.48 1.19 0.87 2.96 0.35 0.68 0.73 0.00 0.07 0.30 -0.13
Weighted Average Shares
45.35 47.57 52.11 51.67 50.83 42.59 40.93 41.01 41.01 41.07 44.61 49.37 54.43 55.91 58.92
Diluted Weighted Avg Shares
46.69 49.67 54.61 51.67 53.37 45.02 42.89 42.42 43.01 44.11 46.94 49.37 56.56 57.33 58.92
Comprehensive Income
37.21 221.88 90.35 -228.32 105.33 102.00 87.88 152.05 38.34 68.97 34.32 28.36 66.17 - -