Income Statement
GREAT ELM GROUP, INC.
GEG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
16.32 | 17.83 | 8.66 | 67.97 | 60.85 |
|
Cost of Revenue
|
1.08 | 5.53 | - | 16.80 | 16.88 |
|
Gross Profit
|
15.23 | 12.31 | 8.66 | 51.18 | 43.97 |
|
Operating Expenses
|
23.24 | 20.15 | 8.48 | 5.98 | 0.08 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
6.59 | 7.65 | 8.48 | 5.98 | 5.89 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-8.00 | -7.84 | 0.18 | 45.20 | 43.90 |
|
Non-Operating Income
|
-23.64 | -7.00 | -14.52 | 2.94 | 3.55 |
|
Interest Income
|
6.06 | 8.06 | 6.21 | 3.16 | 2.96 |
|
Interest Expense
|
4.16 | 4.33 | 6.07 | 5.79 | 5.62 |
|
Other Non-Op Income / Expense
|
- | - | - | 8.32 | 3.65 |
|
Income Before Tax
|
15.64 | -0.80 | 14.70 | -2.62 | 2.72 |
|
Income Tax Expense
|
2.75 | 0.55 | -13.03 | -0.12 | 0.57 |
|
Non-Controlling Interest
|
2.66 | 0.46 | 1.50 | -0.14 | -0.53 |
|
Net Income
|
12.89 | -1.39 | 27.73 | -14.89 | -8.08 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-6.75 | -6.73 | 1.34 | 47.46 | 46.28 |
|
Earnings Per Share (Basic)
|
0.47 | -0.05 | 0.95 | -0.56 | -0.31 |
|
Diluted EPS
|
0.38 | -0.05 | 0.73 | -0.56 | -0.31 |
|
Weighted Average Shares
|
27.64 | 29.96 | 28.91 | 26.78 | 25.72 |
|
Diluted Weighted Avg Shares
|
38.82 | 29.96 | 40.98 | 26.78 | 25.72 |
|
Comprehensive Income
|
- | - | - | - | - |