Income Statement
GCM GROSVENOR INC.
GCMG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
557.57 | 514.01 | 445.00 | 446.53 | 531.59 | 429.98 |
|
Cost of Revenue
|
- | - | - | - | - | - |
|
Gross Profit
|
557.57 | 514.01 | 445.00 | 446.53 | 531.59 | 429.98 |
|
Operating Expenses
|
424.11 | 440.53 | 456.85 | 366.22 | 422.19 | 470.84 |
|
Research & Development
|
- | - | - | - | - | - |
|
Selling, General & Administrative
|
104.78 | 104.30 | 100.80 | 88.91 | 88.35 | 82.37 |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
133.45 | 73.48 | -11.85 | 80.31 | 109.40 | -40.86 |
|
Non-Operating Income
|
21.49 | -23.32 | -9.67 | 8.78 | 43.66 | -22.27 |
|
Interest Income
|
234.10 | 243.22 | 187.99 | 109.18 | 195.61 | 71.61 |
|
Interest Expense
|
- | - | 23.75 | 23.31 | 20.08 | 23.45 |
|
Other Non-Op Income / Expense
|
3,947.16 | 2,737.02 | 1,831.63 | 1,108.47 | 8,441.31 | 2,423.25 |
|
Income Before Tax
|
154.94 | 50.16 | -21.51 | 89.09 | 153.06 | -63.12 |
|
Income Tax Expense
|
109.57 | 31.47 | -34.29 | 69.27 | 131.58 | -70.63 |
|
Non-Controlling Interest
|
- | - | - | - | - | - |
|
Net Income
|
45.37 | 18.70 | 12.77 | 19.82 | 21.48 | 7.51 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
137.88 | 76.80 | -9.15 | 84.17 | 113.42 | -31.04 |
|
Earnings Per Share (Basic)
|
0.87 | 0.42 | 0.30 | 0.45 | 0.49 | 0.19 |
|
Diluted EPS
|
0.42 | 0.03 | -0.28 | 0.28 | 0.28 | -0.50 |
|
Weighted Average Shares
|
51.96 | 44.74 | 43.20 | 43.87 | 43.77 | 39.98 |
|
Diluted Weighted Avg Shares
|
197.29 | 190.59 | 187.43 | 188.57 | 189.06 | 184.22 |
|
Comprehensive Income
|
42.95 | 17.72 | 11.31 | 24.92 | 22.97 | 7.76 |