Income Statement
FRONTDOOR, INC.
FTDR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
2,093.00 | 1,843.00 | 1,780.00 | 1,662.00 | 1,602.00 | 1,474.00 | 1,365.00 | 1,258.00 |
|
Cost of Revenue
|
936.00 | 852.00 | 895.00 | 952.00 | 818.00 | 758.00 | 687.00 | 686.00 |
|
Gross Profit
|
1,157.00 | 991.00 | 885.00 | 710.00 | 784.00 | 716.00 | 678.00 | 572.00 |
|
Operating Expenses
|
669.00 | 612.00 | 581.00 | 521.00 | 511.00 | 467.00 | 392.00 | 338.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
669.00 | 612.00 | 581.00 | 521.00 | 511.00 | 467.00 | 392.00 | 338.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
488.00 | 379.00 | 304.00 | 189.00 | 273.00 | 249.00 | 286.00 | 234.00 |
|
Non-Operating Income
|
150.00 | 70.00 | 75.00 | 96.00 | 105.00 | 100.00 | 82.00 | 68.00 |
|
Interest Income
|
- | - | - | - | - | - | - | 2.00 |
|
Interest Expense
|
79.00 | 40.00 | 40.00 | 31.00 | 39.00 | 57.00 | 62.00 | 23.00 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - |
|
Income Before Tax
|
338.00 | 309.00 | 229.00 | 93.00 | 168.00 | 149.00 | 204.00 | 166.00 |
|
Income Tax Expense
|
83.00 | 74.00 | 58.00 | 22.00 | 40.00 | 37.00 | 51.00 | 41.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
255.00 | 235.00 | 171.00 | 71.00 | 128.00 | 112.00 | 153.00 | 125.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
577.00 | 418.00 | 341.00 | 223.00 | 308.00 | 283.00 | 310.00 | 234.00 |
|
Earnings Per Share (Basic)
|
3.48 | 3.05 | 2.13 | 0.87 | 1.51 | 1.32 | 1.81 | 1.47 |
|
Diluted EPS
|
3.42 | 3.01 | 2.12 | 0.87 | 1.50 | 1.31 | 1.80 | 1.47 |
|
Weighted Average Shares
|
73.10 | 77.00 | 80.50 | 81.80 | 85.10 | 85.20 | 84.70 | 84.50 |
|
Diluted Weighted Avg Shares
|
74.50 | 78.00 | 80.90 | 82.00 | 85.50 | 85.50 | 84.90 | 84.70 |
|
Comprehensive Income
|
243.00 | 229.00 | 169.00 | 98.00 | 143.00 | 100.00 | 141.00 | 116.00 |