Income Statement

FIRSTSUN CAPITAL BANCORP

FSUN
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Revenue
419.27 386.70 372.52 356.38 293.60
Cost of Revenue
- - - 43.24 17.12
Gross Profit
- - - 313.15 276.48
Operating Expenses
271.77 264.04 222.79 239.13 224.64
Research & Development
- - - - -
Selling, General & Administrative
171.82 154.99 133.23 134.36 151.93
Other Operating Expenses
99.95 109.06 89.56 104.77 72.71
Operating Income
-271.77 -264.04 -222.79 74.02 51.84
Non-Operating Income
-394.67 -359.15 -354.28 0.00 0.00
Interest Income
467.77 459.54 413.68 266.82 169.35
Interest Expense
150.38 162.63 120.25 25.19 14.12
Other Non-Op Income / Expense
- - - - -
Income Before Tax
122.90 98.29 147.16 88.52 51.84
Income Tax Expense
24.96 19.48 27.95 14.84 8.68
Non-Controlling Interest
- - - - -
Net Income
97.94 75.63 103.53 59.18 43.16
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Depreciation & Amortization
- - - - -
EBITDA
-263.53 -256.67 -215.37 74.02 51.84
Earnings Per Share (Basic)
3.52 2.76 4.15 2.55 2.36
Diluted EPS
3.47 2.69 4.08 2.48 2.30
Weighted Average Shares
27.79 27.43 24.94 23.25 18.32
Diluted Weighted Avg Shares
28.25 28.07 25.39 23.84 18.77
Comprehensive Income
109.70 79.52 104.51 13.54 35.71