Income Statement
FASTLY, INC.
FSLY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - | - | - |
|
Cost of Revenue
|
267.82 | 247.74 | 239.66 | 222.94 | 167.00 | 120.01 | 88.32 |
|
Gross Profit
|
356.20 | 295.94 | 266.33 | 209.78 | 187.33 | 170.87 | 112.14 |
|
Operating Expenses
|
475.20 | 463.85 | 464.36 | 455.98 | 406.35 | 278.08 | 158.69 |
|
Research & Development
|
162.66 | 137.98 | 152.19 | 155.31 | 126.86 | 74.81 | 46.49 |
|
Selling, General & Administrative
|
201.43 | 198.61 | 191.77 | 179.87 | 152.65 | 102.08 | 71.10 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
-119.00 | -167.92 | -198.03 | -246.20 | -219.02 | -107.21 | -46.55 |
|
Non-Operating Income
|
0.19 | -12.46 | -64.72 | -55.52 | 3.61 | 0.20 | 4.51 |
|
Interest Income
|
12.29 | 14.87 | 18.19 | 7.04 | 1.30 | 1.63 | 3.29 |
|
Interest Expense
|
12.60 | 2.30 | 4.05 | 5.89 | 5.25 | 1.55 | 5.24 |
|
Other Non-Op Income / Expense
|
-0.72 | -1.03 | -1.83 | -0.03 | 0.36 | -0.28 | -2.56 |
|
Income Before Tax
|
-119.19 | -155.45 | -133.31 | -190.68 | -222.63 | -107.41 | 0.14 |
|
Income Tax Expense
|
2.49 | 2.60 | -0.22 | 0.09 | 0.07 | -11.48 | 0.49 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - |
|
Net Income
|
-121.68 | -158.06 | -133.09 | -190.77 | -222.70 | -95.93 | -51.55 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
-119.00 | -167.92 | -198.03 | -246.20 | -190.22 | -87.23 | -30.00 |
|
Earnings Per Share (Basic)
|
-0.83 | -1.14 | 0.00 | 0.00 | -1.92 | - | - |
|
Diluted EPS
|
-0.83 | -1.14 | 0.00 | 0.00 | -1.92 | - | - |
|
Weighted Average Shares
|
146.90 | 138.10 | 128.77 | 121.72 | 116.05 | - | - |
|
Diluted Weighted Avg Shares
|
146.90 | 138.10 | 128.77 | 121.72 | 116.05 | - | - |
|
Comprehensive Income
|
-121.62 | -157.15 | -124.81 | -197.43 | -225.33 | -96.12 | 0.14 |