Income Statement

FIVE STAR BANCORP

FSBC
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Revenue
255.47 213.40 181.89 125.08 88.86
Cost of Revenue
106.73 94.19 67.50 21.55 5.67
Gross Profit
148.74 119.21 114.39 103.53 83.19
Operating Expenses
65.01 54.49 47.78 40.67 36.04
Research & Development
- - - - -
Selling, General & Administrative
37.89 31.71 27.10 22.57 19.83
Other Operating Expenses
27.12 22.78 20.68 18.10 16.22
Operating Income
83.73 64.72 66.62 62.86 47.15
Non-Operating Income
0.00 0.00 0.00 0.00 0.00
Interest Income
248.93 206.95 174.38 117.92 81.58
Interest Expense
97.03 87.24 63.50 14.85 3.97
Other Non-Op Income / Expense
- - - - -
Income Before Tax
83.73 64.72 66.62 62.86 47.15
Income Tax Expense
22.13 19.05 18.88 18.06 4.71
Non-Controlling Interest
- - - - -
Net Income
61.61 45.67 47.73 44.80 42.44
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Depreciation & Amortization
- - - - -
EBITDA
85.98 66.60 68.23 63.51 47.76
Earnings Per Share (Basic)
2.90 2.26 2.78 2.61 2.83
Diluted EPS
2.90 2.26 2.78 2.61 2.83
Weighted Average Shares
21.22 20.15 17.17 17.13 14.97
Diluted Weighted Avg Shares
21.27 20.21 17.19 17.17 15.00
Comprehensive Income
64.83 45.07 49.42 31.91 40.53