Income Statement
FRESHPET, INC.
FRPT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,102.02 | 975.18 | 766.90 | 595.34 | 425.49 | 318.79 | 245.86 | 193.24 | 156.38 | 133.05 | 116.19 | 86.76 |
|
Cost of Revenue
|
652.39 | 579.22 | 516.02 | 409.31 | 263.34 | 185.88 | 131.66 | 103.25 | - | - | - | - |
|
Gross Profit
|
449.63 | 395.96 | 250.87 | 186.03 | 162.15 | 132.91 | 114.20 | 89.99 | 72.42 | 60.37 | 54.65 | 42.22 |
|
Operating Expenses
|
373.95 | 357.96 | 281.32 | 238.02 | 186.81 | 134.91 | 114.45 | 94.88 | 75.17 | 62.59 | 58.30 | 48.64 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
373.95 | 357.96 | 281.32 | 238.02 | 186.81 | 134.91 | 114.45 | 94.88 | 75.17 | 62.59 | 58.30 | 48.64 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
75.67 | 38.00 | -30.45 | -51.98 | -24.66 | -2.00 | -0.25 | -4.89 | -2.75 | -2.21 | -3.65 | -6.42 |
|
Non-Operating Income
|
-4.90 | 9.52 | -1.07 | -3.50 | -2.87 | -1.13 | -0.99 | -0.40 | -1.44 | -0.88 | -0.01 | 30.88 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
14.24 | 14.17 | 14.10 | 5.21 | 2.88 | 1.21 | 1.00 | 0.30 | 0.91 | 0.70 | 0.45 | 4.61 |
|
Other Non-Op Income / Expense
|
9.22 | 11.87 | 13.03 | 1.71 | 0.01 | 0.09 | 0.01 | - | -0.53 | -0.18 | 0.45 | -30.88 |
|
Income Before Tax
|
70.77 | 47.52 | -31.51 | -55.48 | -27.53 | -3.12 | -1.24 | -5.28 | -4.19 | -3.09 | -3.65 | -37.30 |
|
Income Tax Expense
|
-68.36 | 0.60 | 2.10 | 4.01 | 2.17 | 0.07 | 0.14 | 0.08 | 0.08 | 0.07 | 0.06 | 0.04 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
139.14 | 46.93 | -33.61 | -59.49 | -29.70 | -3.19 | -1.38 | -5.36 | -4.26 | -3.16 | -3.71 | -37.34 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
165.39 | 111.61 | 28.07 | -17.43 | 5.81 | 19.13 | 15.67 | 9.18 | 9.94 | 7.67 | 3.93 | 0.01 |
|
Earnings Per Share (Basic)
|
2.85 | 0.97 | -0.70 | -1.29 | -0.69 | -0.08 | -0.04 | -0.15 | -0.12 | -0.09 | -0.11 | -9.63 |
|
Diluted EPS
|
2.64 | 0.93 | -0.70 | -1.29 | -0.69 | -0.08 | -0.04 | -0.15 | -0.12 | -0.09 | -0.11 | -9.63 |
|
Weighted Average Shares
|
48.80 | 48.49 | 48.16 | 46.19 | 0.04 | 39.76 | 35.95 | 35.33 | 34.49 | 33.67 | 33.50 | 13.63 |
|
Diluted Weighted Avg Shares
|
56.04 | 50.26 | 48.16 | 46.19 | 0.04 | 39.76 | 35.95 | 35.33 | 34.49 | 33.67 | 33.50 | 13.63 |
|
Comprehensive Income
|
140.26 | 46.73 | -35.58 | -58.00 | -29.74 | -3.19 | -1.43 | -5.47 | -4.19 | - | - | -37.34 |