Income Statement

JFROG LTD

FROG
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY
Revenue
531.84 428.49 349.89 280.04 206.68 150.83
Cost of Revenue
123.45 98.30 77.04 62.29 41.82 28.45
Gross Profit
408.39 330.19 272.84 217.75 164.86 122.38
Operating Expenses
500.24 421.29 348.39 307.59 233.23 136.57
Research & Development
195.09 160.86 134.58 121.23 79.60 41.11
Selling, General & Administrative
223.93 190.40 150.68 130.81 96.96 60.94
Other Operating Expenses
- - - - - -
Operating Income
-91.85 -91.10 -75.55 -89.84 -68.37 -14.19
Non-Operating Income
25.82 25.28 21.03 5.09 0.74 2.05
Interest Income
- - - - - -
Interest Expense
- - - - - -
Other Non-Op Income / Expense
- - - - - -
Income Before Tax
-66.04 -65.82 -54.52 -84.75 -67.63 -12.15
Income Tax Expense
5.78 3.42 6.74 5.44 -3.42 -2.74
Non-Controlling Interest
- - - - - -
Net Income
-71.82 -69.24 -61.26 -90.18 -64.20 -9.41
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY
Depreciation & Amortization
- - - - - -
EBITDA
-67.35 -69.64 -60.25 -75.19 -59.62 -10.53
Earnings Per Share (Basic)
-0.62 -0.63 -0.59 -0.91 - -
Diluted EPS
-0.62 -0.63 -0.59 -0.91 - -
Weighted Average Shares
116.20 109.69 103.32 99.24 - -
Diluted Weighted Avg Shares
116.20 109.69 103.32 99.24 - -
Comprehensive Income
-66.71 -69.59 -57.47 -93.57 -63.96 -9.07