Income Statement

FRANKLIN FINANCIAL SERVICES CORP /PA/

FRAF
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Revenue
133.55 115.13 91.61 71.70 67.06 61.02 64.66 57.50 52.07 48.58 47.27 45.66 45.92 48.59 51.99
Cost of Revenue
47.62 45.92 25.85 5.51 0.80 8.60 7.93 15.94 3.16 6.02 3.66 3.94 7.30 12.12 16.68
Gross Profit
85.92 69.21 65.76 66.19 66.26 52.42 56.73 41.56 48.91 42.56 43.61 41.71 38.62 36.48 35.31
Operating Expenses
59.66 55.90 50.01 48.69 43.25 39.36 38.31 37.37 43.17 33.18 31.14 31.30 31.09 30.60 28.33
Research & Development
- - - - - - - - - - - - - - -
Selling, General & Administrative
1.73 34.64 30.88 30.01 26.31 24.15 23.90 21.60 20.07 19.43 18.29 18.40 17.97 18.03 16.53
Other Operating Expenses
57.93 21.25 19.13 18.68 16.93 15.21 14.42 15.77 23.10 13.74 12.85 12.90 13.12 12.57 11.80
Operating Income
26.27 13.32 15.75 17.50 23.01 13.06 18.42 4.19 5.74 9.39 12.48 10.41 7.53 5.88 6.98
Non-Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 -0.58 -1.77 0.00 0.00 0.00 0.00 0.00 - -
Interest Income
114.37 101.45 76.76 56.45 47.57 45.94 49.24 44.87 39.89 36.98 34.62 34.79 36.04 39.14 41.79
Interest Expense
44.73 43.94 23.13 4.86 2.90 3.98 7.11 4.21 2.49 2.25 2.37 3.18 4.38 6.89 9.15
Other Non-Op Income / Expense
- - - - - - - - - - - - - - -
Income Before Tax
26.27 13.32 15.75 17.50 23.01 13.06 19.00 5.96 5.74 9.39 12.48 10.41 7.53 - -
Income Tax Expense
5.04 2.22 2.16 2.56 3.40 0.26 2.88 -0.17 3.57 1.30 2.27 2.01 1.30 - -
Non-Controlling Interest
- - - - - - - - - - - -7.71 -4.19 3.14 -
Net Income
21.23 11.10 13.60 14.94 19.62 12.80 16.12 6.13 2.18 8.09 10.20 8.40 6.23 5.37 6.57
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Depreciation & Amortization
- - - - - - - - - - - - - - -
EBITDA
28.41 15.41 17.77 18.93 24.22 14.39 19.79 5.52 5.74 9.39 12.48 10.41 7.53 5.88 6.98
Earnings Per Share (Basic)
4.76 2.52 3.11 3.38 4.44 2.94 3.68 1.40 0.50 1.88 2.40 2.01 1.51 1.32 1.66
Diluted EPS
4.74 2.51 3.10 3.36 4.42 2.93 3.67 1.39 0.50 1.88 2.40 2.00 1.51 1.32 1.66
Weighted Average Shares
4.46 4.40 4.37 4.42 4.42 4.36 4.38 4.38 4.34 4.30 4.24 4.19 0.00 0.00 -
Diluted Weighted Avg Shares
4.48 4.41 4.38 4.45 4.44 4.37 4.40 4.40 4.36 4.30 4.25 4.20 0.00 0.00 -
Comprehensive Income
35.15 16.53 23.95 -35.80 15.88 21.98 16.51 5.97 1.36 7.59 9.58 10.00 - - -