Income Statement

FIRST NORTHWEST BANCORP

FNWB
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Jun 30, 2017 2017 FY Jun 30, 2016 2016 FY Jun 30, 2015 2015 FY
Revenue
118.64 124.95 104.92 90.71 79.31 67.53 10.98 9.75 8.73 9.27 6.56
Cost of Revenue
57.02 72.74 41.82 12.05 6.72 12.77 12.72 10.33 6.42 5.06 3.91
Gross Profit
61.62 52.22 63.10 78.66 72.59 54.76 -1.75 -0.58 2.31 4.22 2.65
Operating Expenses
67.06 59.99 61.45 62.31 54.41 41.46 33.12 32.86 29.78 27.90 33.05
Research & Development
- - - - - - - - - - -
Selling, General & Administrative
28.81 32.67 31.21 35.94 33.52 24.59 19.00 18.95 17.25 14.52 12.70
Other Operating Expenses
38.25 27.33 30.25 26.37 20.90 16.87 14.12 13.91 12.53 13.37 20.34
Operating Income
-5.44 -7.78 1.64 16.34 18.17 13.29 -34.86 -33.44 -27.47 -23.68 -30.40
Non-Operating Income
-0.01 -0.22 -6.76 0.00 0.00 0.00 -45.95 -42.12 -34.25 -29.13 -24.96
Interest Income
107.00 112.34 100.90 80.38 63.67 51.68 49.31 45.81 36.80 32.17 27.49
Interest Expense
49.70 56.02 39.47 10.52 5.37 7.72 11.45 9.01 5.16 4.77 4.59
Other Non-Op Income / Expense
- - - - - -0.07 - - - - -
Income Before Tax
-5.43 -7.56 8.40 16.34 18.17 13.29 11.09 8.68 6.78 5.45 -5.44
Income Tax Expense
-1.24 -0.94 6.11 -2.30 1.76 2.95 2.08 1.58 1.66 1.46 -0.35
Non-Controlling Interest
- 0.00 -0.16 -2.15 -0.44 - - - - - -
Net Income
-4.19 -6.61 2.29 18.65 16.42 10.34 9.01 7.11 5.12 3.99 -5.09
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Jun 30, 2017 2017 FY Jun 30, 2016 2016 FY Jun 30, 2015 2015 FY
Depreciation & Amortization
- - - - - - - - - - -
EBITDA
-4.19 -6.36 3.25 18.34 19.61 14.69 -33.52 -32.11 -26.27 -22.56 -29.43
Earnings Per Share (Basic)
-0.48 -0.75 0.26 1.71 1.63 1.11 0.92 0.69 0.46 - -
Diluted EPS
-0.48 -0.75 0.26 1.71 1.63 1.10 0.91 0.68 0.46 - -
Weighted Average Shares
8.79 8.78 8.92 9.08 9.13 9.35 9.85 10.33 11.08 - -
Diluted Weighted Avg Shares
8.79 8.78 8.94 9.14 9.23 9.38 9.92 10.43 11.17 - -
Comprehensive Income
- -4.15 10.19 -25.19 10.26 17.32 12.21 3.95 2.79 5.14 -5.67